Staten Island Two-Family
220 Dartmouth Loop Staten Island, NY 10306
For Sale
$819,000
MULTI_FAMILY - Richmond, NY
Property Size1,300 SF
Lot Size0.04 Acres
Price / SF$630
Days on Market208
Property Features for 220 Dartmouth Loop
General Information
Property type
Residential Multi Family
Property subtype
Other
Zoning
C4
Bedrooms
4
Bathrooms
3
Rooms
Bedroom 1, Bedroom 4, Bathroom 3, Bathroom 2, Bedroom 2, Bedroom 3, Bathroom 1
Interior features
Central Air, Dryer, Microwave, Refrigerator, Stove, Washer
Standard status
Active
Size
1,300 SF
Lot size
0.04 Acres
Taxes and HOA fees
Tax Annual Amount
5171
Building Details
Year built
2005
Floors in Building
3
Number of units
2
Flooring type
Carpet, Tile, Laminate
Architectural style
Ranch
Listing Agency:
RE/MAX Edge
(718) 612-3088
Listed By:
Allan H. Zhu · License #AHZ7089
(718) 612-3088
Added: Jan 3
Changed: Jul 21
Last Checked: Jul 30 at 6:06AM
MLS# 498120
Copyright © 2026 Brooklyn New York Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This two-family property is located in a high-demand area of Staten Island. It features a one-bedroom, one-bath unit and a three-bedroom, two-bath duplex. The property is suitable for rental income or owner-occupied investment. A built-in garage and private driveway are included. Monthly maintenance is $55, covering snow removal and trash collection. The location provides convenient access to shopping, dining, and a movie theater. Express buses, S79 and S76, are nearby, supporting tenant demand. This property offers a combination of location, layout, and low-cost ownership, suitable as a long-term rental, an owner-occupied income property, or a multi-generational asset. The lot size is 0.0418 acres. The property size is 1300 square feet. The zoning is C4.
Key Highlights
- Two‑family property with a 1‑bedroom, 1‑bath unit plus a 3‑bedroom, 2‑bath duplex
- Built‑in garage and private driveway
- Interior features include central air, microwave, refrigerator, stove, washer, and dryer
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $49.9k | $38.40 |
| − Vacancy | −$2.7k | −$2.11 |
| EGI | $47.2k | $36.29 |
| − OpEx | −$14.2k | −$10.89 |
| NOI | $33.0k | $25.40 |
1,300 SF · lease $38.40/SF/yr · vacancy 5.50% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$471.7K
$412.8K – $550.4K
NOI $33,022 @ 7.0% cap · market cap 4.03%
Second Best
Apartment 5plus
$419.2K
$366.8K – $489.1K
NOI $29,344 @ 7.0% cap · market cap 3.58%
Theoretical Best
Office A
$620.3K
$542.8K – $723.7K
NOI $43,420 @ 7.0% cap · market cap 5.30%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use
Frequently Asked Questions
What type of property is this?
Duplex - Two-unit property in prime location with stable rental income.
Where is this duplex located?
The property is located at 220 Dartmouth Loop Staten Island, NY.
What is the asking price?
The asking price for this property is $819,000.
What are key features of this property?
This property features: Two‑family property with a 1‑bedroom, 1‑bath unit plus a 3‑bedroom, 2‑bath duplex; Built‑in garage and private driveway; Interior features include central air, microwave, refrigerator, stove, washer, and dryer
