Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Surprise, AZ Land Opportunity Title is generated by Realmo AI

    21300 W Beardsley Approx Drive, Surprise, AZ 85387

    View on Map
    Claim this Listing
    For Sale
    $850,000

    LAND - Surprise, AZ

    Lot size:
    10.00 Acres
    Added:
    Feb 12, 2026
    Days on Market:
    105
    Last Refresh:
    May 28 at 12:06 am

    Property Features for 21300 W Beardsley Approx Drive

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    PAD
    Standard status
    Active
    APN
    503-80-020-E
    Lot size
    10.00 Acres

    Taxes and HOA fees

    Tax Year
    2024
    Tax Description
    NW4 NE4 NE4
    Tax Annual Amount
    4

    We can help!

    Listing Contact
    Allison Cahill
    Allison Cahill

    Listing agent Allison Cahill License #BR643761000

    Listing office The Agency 6710 N Scottsdale Rd Suite #180, Scottsdale, AZ

    Listing date Feb 12, 2026

    MLS# 6983888 Listing URL

    Copyright © 2026 Arizona Regional Multiple Listing Service, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Proximity to TSMC plant (approximately 22 miles)
    • Located near future 211th Avenue access road connecting White Tanks Freeway & Sun Valley Parkway
    • Close to Mesquite Mountain Ranch Subdivision (approximately 1 mile East)
    • Located near 211th Avenue & Beardsley, less than a mile north of Sun Valley Parkway
    • Planned Area Development (PAD) Surprise Special Planning Area 3 (SPA3)
    • Currently under a grazing lease with AG (02‑OR) legal classification

    Overview

    This 10-acre parcel is located approximately 22 miles from the TSMC plant and about 1 mile east of the Mesquite Mountain Ranch Subdivision, which is currently under construction. Situated at approximately 211th Avenue and Beardsley, it is just less than a mile north of Sun Valley Parkway. The property is within the Planned Area Development (PAD) Surprise Special Planning Area 3 (SPA3). There are tentative plans for 211th Avenue to become an access road between White Tanks Freeway and Sun Valley Parkway. The legal description is NW4 NE4 NE4, Section 25, Township 4N, Range 3W. The current grazing lease places the property in the legal class of AG (02-OR).
    Property Profile Location Intelligence

    Current Use by Public Records

    Agricultural land / Farmland

    Map

    City
    Surprise
    County
    Maricopa
    State
    Arizona
    Longitude
    -112.519959
    Latitude
    33.671994

    Nearby Similar for Sale

    • $1,200,000

      Prime Land in Surprise, Arizona

      Located in Surprise, near future Microsoft Data Center site.
      21200 N 219TH Avenue, Surprise, AZ 85387
      View Details
    • $6,526,220

      30 Acres in Surprise, AZ

      30 acres in up-and-coming Surprise area, ready for development.
      N 220TH Avenue, Surprise, AZ 85378
      View Details
    • $1,125,000

      New Fourplex in Surprise, Arizona

      Newly built, fully leased townhome-style fourplex in a great location.
      12570 N COTTON Lane, Surprise, AZ 85388
      View Details
    • $340,000
      280 SF

      Land with Mountain Views

      3.25 acres with studio cabin and mountain views.
      17963 W PATRICK Lane, Surprise, AZ 85387
      View Details
    • $599,900

      New Townhome-Style Duplex in Surprise

      New duplex in high-growth area with strong rental demand.
      12570 N COTTON Lane, Surprise, AZ 85388
      View Details
    • $170,000
      9,670 SF

      Residential Lot in Surprise, AZ

      Residential lot in established neighborhood, ideal for building a home.
      12849 W ELM Street, Surprise, AZ 85374
      View Details
    • $599,000

      Surprise, AZ Land Opportunity

      15 acres in a growing Surprise area, near new development.
      W Lone Cactus Drive, Surprise, AZ 85387
      View Details
    • $1,672,000
      6,204 SF

      Modern Office Building For Sale

      6,204 SF well-maintained office building in prime Phoenix location.
      11325 W Bell Rd, Surprise, AZ 85378
      View Details
    • $995,000

      Surprise, AZ Land Parcel

      17.95 acres near Surprise, AZ, with development potential.
      18300 W PINNACLE PEAK Road, Surprise, AZ 85387
      View Details
    • $190,000

      RV Lot in 55+ Community

      RV lot with casita in gated active adult community.
      17200 W BELL Road W, Surprise, AZ 85374
      View Details
    • $2,310,000

      40 Acres in Surprise, AZ

      Land parcel near future residential and commercial developments.
      19000 N 211th Avenue, Surprise, AZ 85387
      View Details
    • $235,000

      West Surprise Acreage Opportunity

      4.22 acres in West Surprise with mountain views.
      237X-5 W Jomax Road, Surprise, AZ 85387
      View Details

    FAQs

    What type of property is this?
    Agricultural land / Farmland - 10 acre parcel near TSMC plant and future development.
    Where is this agricultural land / farmland located?
    The property is located at 21300 W Beardsley Approx Drive Surprise, AZ.
    What is the asking price?
    The asking price for this property is $850,000.
    What are key features of this property?
    This property features: Proximity to TSMC plant (approximately 22 miles); Located near future 211th Avenue access road connecting White Tanks Freeway & Sun Valley Parkway; Close to Mesquite Mountain Ranch Subdivision (approximately 1 mile East)
    (215) 262-7066
    We can help!
    Listing Contact
    Allison Cahill
    Allison Cahill
    Real Estate License ID: BR643761000
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    21300 W Beardsley (Approx) Drive, Surprise, AZ 85387
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!