Residential Portfolio of Single-Family
For Sale
$1,321,900
207 W 25th Street, San Angelo, TX 76903
MULTI_FAMILY - San Angelo, TX
Property Size840 SF
Lot Size0.16 Acres
Price / SF$1,573
Days on Market15
Property Features for 207 W 25th Street
General Information
Property type
Residential Multi Family
Property subtype
Other
Zoning description
Residential Lot
Parking features
Driveway
Fencing
Fenced
Elementary school
Goliad
Middle school
Lincoln
High school
Lakeview
Subdivision
L
Standard status
Active
APN
17-31200-0051-005-00
Size
840 SF
Lot size
0.16 Acres
Taxes and HOA fees
Tax Description
Acres: 0.161 Lot: 5 Blk: 51 Subd: Lasker Addition
Legal Description
Acres: 0.161 Lot: 5 Blk: 51 Subd: Lasker Addition
Utilities
Heating system
Central
Cooling system
Central Air
Water source
Public
Building Details
Year built
1959
Floors in Building
1
Number of units
15
Listing Agency:
eXp Realty LLC
(888) 519-7431
Listed By:
Vanessa Ramirez · License #0728336
(575) 749-4609
Added: Jul 19
Last Checked: Aug 2 at 1:06PM
MLS# 200120
Copyright © 2026 San Angelo Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This for-sale bulk property package portfolio includes 13 residential properties, described as affordable single-family homes. The portfolio totals 840 square feet and is associated with a lot size of 0.16 acres. The offering is positioned for investor strategies such as rental income and fix-and-flip, and it also notes long-term appreciation objectives. The seller requests that tenants not be disturbed.
The properties are located throughout San Angelo, Texas, within Tom Green County. The listing provides an associated address of 207 W 25th Street, San Angelo, TX 76903.
For investors looking to acquire multiple residential assets in one transaction, this portfolio format offers scale by grouping 13 homes together. The seller also indicates the opportunity can be split into two separate portfolios for more targeted acquisitions, which may help tailor entry for buyers who prefer a smaller subset of holdings. A special financing incentive is also noted as available to qualified investors.
The properties are located throughout San Angelo, Texas, within Tom Green County. The listing provides an associated address of 207 W 25th Street, San Angelo, TX 76903.
For investors looking to acquire multiple residential assets in one transaction, this portfolio format offers scale by grouping 13 homes together. The seller also indicates the opportunity can be split into two separate portfolios for more targeted acquisitions, which may help tailor entry for buyers who prefer a smaller subset of holdings. A special financing incentive is also noted as available to qualified investors.
Key Highlights
- Bulk portfolio package includes 13 residential properties in San Angelo, TX
- Affordable single‑family homes suitable for rental income, fix‑and‑flip, or long‑term appreciation
- Each property features central heating and central air
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $85.7k | $102.00 |
| − Vacancy | −$10.3k | −$12.24 |
| EGI | $75.4k | $89.76 |
| − OpEx | −$33.9k | −$40.39 |
| NOI | $41.5k | $49.37 |
840 SF · lease $102.00/SF/yr · vacancy 12.00% · expense 45.00%
Alternative Uses
Best Use
Apartment 5plus
$592.4K
$518.4K – $691.2K
NOI $41,469 @ 7.0% cap · market cap 3.14%
Second Best
—
—
no second resolved use
Theoretical Best
Multifamily LT 5
$643.0K
$562.7K – $750.2K
NOI $45,012 @ 7.0% cap · market cap 3.41%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Current Use
Location Intelligence
Trade Area within ½ mile
470
Businesses Nearby
Explore this area
Business Placement
Demographics for 76903, TX
32,215
Population
14,169
Households
2.3
Avg Household Size
37
Median Age
16%
College-Educated
78%
High-School Grad
25.0 sq mi
ZIP Area
1,289
Density / Sq Mi
$49,045
Median Household Income
$33,077
Median Earnings
$1,051
Median Rent
$115,900
Median Home Value
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Single family property - Bulk package of 13 single-family residences for investors, offering scalable acquisition and potential split portfolios.
Where is this single family property located?
The property is located at 207 W 25th Street San Angelo, TX.
What is the asking price?
The asking price for this property is $1,321,900.
What are key features of this property?
This property features: Bulk portfolio package includes 13 residential properties in San Angelo, TX; Affordable single‑family homes suitable for rental income, fix‑and‑flip, or long‑term appreciation; Each property features central heating and central air
