Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    203 Broderick Pl Panama City Beach, FL 32413

    Sponsored
    For Sale
    Pending
    $459,000

    MULTI_FAMILY - Other - Panama City Beach, FL

    Property size:
    1,280 SF
    Lot size:
    0.07 Acres
    Days on Market:
    22
    Last Refresh:
    Feb 3 at 4:06 pm

    Property Features for 203 Broderick Pl

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Standard status
    Pending
    Rooms
    Bedroom 2, Bedroom 3, Bathroom 1, Bathroom 2, Bedroom 4, Bedroom 1
    Bedrooms
    4
    Bathrooms
    2
    APN
    37952-000-000
    Patio and Porch features
    Deck
    Exterior features
    Deck
    Size
    1,280 SF
    Lot size
    0.07 Acres

    Utilities

    Cooling system
    Ceiling Fan(s), Central Air

    Building Details

    Year built
    1977
    Floors in Building
    2
    Number of units
    2
    Architectural style
    Other

    We can help!

    Listing Contact
    Elite Group of Keller Williams

    Keller Williams Success Realty (850) 249-0313

    Listing agent Elite Group of Keller Williams (850) 867-1350

    Listing date Jan 13, 2026

    MLS# 775915 Listing URL

    Copyright © 2026 Central Panhandle Association of REALTORS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Furnished Duplex Near Laguna Beach

    Located near dedicated Laguna Beach access, this fully furnished duplex at 203 Broderick Place in Panama City Beach features two private units, each with 2 bedrooms and 1 bathroom. Each unit occupies its own level and includes a private deck. The 1280 square foot property is situated on a 0.07-acre lot in a quiet neighborhood on the west end of Panama City Beach. The functional layout features no carpet and includes full kitchen efficiencies. Covered exterior space is suitable for dining or relaxing. The interiors are bright and airy, with ample natural sunlight. The property has demonstrated excellent short-term rental performance and guest satisfaction, appealing to families with its layout and beachy vibe. The location is approximately 0.3 miles from dedicated Laguna Beach access and close to Thomas Donut & Snack Shop and The Carousel. Pier Park, Topgolf, and Dolly Parton's Pirates Voyage Dinner Show are within 2 miles. PCB Parkway and nearby 30A communities are easily accessible. This property is suitable for personal use, vacation rental income, or both.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Restaurant Law Firm Spa & Massage Center Nail Salon Building Supply Auto Repair Shop Skin Care Clinic Accounting Firm Auto Parts Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Panama City Beach
    County
    Bay
    State
    Florida
    Longitude
    -85.928643
    Latitude
    30.24454

    Nearby Similar for Sale

    • New
      $985,000
      2,606 SF

      Luxury Duplex Near Gulf

      Rental-ready duplex steps from the Gulf of Mexico.
      309 Paridiso Pl, Panama City Beach, FL 32413
      View Details
    • $2,400,000

      Furnished Duplex Near Panama City Beach

      Turnkey duplex near the beach, ideal for rental income.
      6006 Thomas Dr, Panama City Beach, FL 32408
      View Details
    • $464,999
      960 SF

      Renovated Duplex Near Panama City Beach

      Tastefully renovated duplex, steps from the beach, ideal for investors.
      219 Palmetto Pl, Panama City Beach, FL 32413
      View Details
    • $520,000
      1,664 SF

      Updated Duplex Near Panama City Beach

      Remodeled duplex near the beach with income potential.
      116 Lakeside Cir, Panama City Beach, FL 32413
      View Details
    • $675,000
      2,380 SF

      Beachside Duplex Near Panama City Beach

      Income-producing duplex, one block from the beach.
      6328 Beach Dr, Panama City Beach, FL 32408
      View Details
    • $1,399,000
      3,200 SF

      Panama City Beach Cottages and Lots

      Four cottages and nine buildable lots near Panama City Beach.
      2907 Sarah Jean Ct, Panama City Beach, FL 32408
      View Details
    • $1,495,000
      4,746 SF

      Duplex Near Private Beach Access

      Duplex in Bid-A-Wee Beach neighborhood with rental potential.
      506 Anemone St, Panama City Beach, FL 32413
      View Details
    • New
      $526,999
      1,560 SF

      Panama City Beach Duplex Investment

      Duplex near beach with income potential in Panama City Beach.
      22107 Bataan Ave, Panama City Beach, FL 32413
      View Details
    • New
      $526,999
      1,560 SF

      Panama City Beach Investment Duplex

      Duplex near the beach with income potential in Panama City.
      22107 Bataan Ave, Panama City Beach, FL 32413
      View Details
    • $1,350,000
      6,728 SF

      Panama City Beach Retail Opportunity

      Versatile commercial property with retail and warehouse space in Florida.
      13201 Hutchison Blvd, Panama City Beach, FL 32407
      View Details
    • $349,500
      Pending

      Duplex Near Beach and Lagoon

      Duplex near Grand Lagoon and Gulf of America with rental potential.
      6316 Sunset Ave, Panama City Beach, FL 32408
      View Details
    • $6,590,000
      28,010 SF

      Unique Industrial Warehouse in Panama

      Exceptional warehouse with unmatched clear height in Panama City Beach.
      109 Estes Pl, Panama City Beach, FL 32413
      View Details

    FAQs

    What type of property is this?
    Duplex - Turnkey rental duplex near dedicated Laguna Beach access.
    Where is this duplex located?
    The property is located at 203 Broderick Pl Panama City Beach, FL.
    What is the asking price?
    The asking price for this property is $459,000.
    What are key features of this property?
    This property features: - Fully Furnished Duplex: Turnkey rental ready.; - Dedicated Laguna Beach Access: Approximately 0.3 miles away.; - Excellent Short-Term Rental Performance: Proven rental appeal and guest satisfaction.
    (850) 867-1350
    Request Owner's contact information
    203 Broderick Pl Panama City Beach, FL 32413
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    203 Broderick Pl
    Panama City Beach, FL 32413
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    203 Broderick Pl Panama City Beach, FL 32413
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Elite Group of Keller Williams
    (850) 867-1350
    Learn more
    Google sign-in failed. Please try again or use another login method.