20 Saint Johns St, Pensacola, FL 32503
MULTI_FAMILY - Pensacola, FL
- Added:
- May 29, 2026
- Days on Market:
- 2
- Last Refresh:
- May 30 at 1:06 pm
Property Features for 20 Saint Johns St
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Bedrooms
- 6
- Bathrooms
- 2
- Rooms
- Bedroom 5, Bedroom 4, Bedroom 6, Bedroom 3, Bedroom 2, Bathroom 1, Bathroom 2, Bedroom 1
- Parking
- 2
- Parking features
- Garage, Guest
- Appliances
- Electric Water Heater, Dryer, Washer, Microwave, Refrigerator
- Standard status
- Active
- APN
- 351S309000000005
- Size
- 1,800 SF
- Lot size
- 0.79 Acres
Taxes and HOA fees
- Tax Description
- E 70 Ft Of Lt 5 & All Lt 6 Cummings S/D Pb 1 P 86 Or 8730 P 699 Sec 35/47 T 1S R 30
Utilities
- Heating system
- Central, Natural Gas
- Cooling system
- Central Air
- Water source
- Public
Building Details
- Year built
- 1961
- Floors in Building
- 1
- Number of units
- 2
- Building materials
- Frame
- Roof type
- Metal
Listing agent Craig Brown (850) 912-4123
Listing office Better Homes And Gardens Real Estate Main Street Properties 1313 Creighton Road Suite A, Pensacola, FL (850) 912-4123
Listing date May 29, 2026
Copyright © 2026 Pensacola Association of REALTORS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- Dual‑home property: 4‑bed/1‑bath main house & 1‑bed/1‑bath guest house offer versatile living/rental options.
- Large 0.79‑acre lot with no HOA restrictions, providing ample space and freedom.
- Strong income potential through long‑term or short‑term (Airbnb) rentals of either or both units.
- Durable metal roofs installed in 2020, ensuring long‑term reliability.
- Convenient location near Pensacola Christian College and Academy, ensuring consistent rental demand.
- Includes a 2‑car garage and guest parking.
Overview
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $29.2k | $16.20 |
| − Vacancy | −$3.9k | −$2.14 |
| EGI | $25.3k | $14.06 |
| − OpEx | −$7.6k | −$4.22 |
| NOI | $17.7k | $9.84 |
Alternative Uses
Current Use by Public Records
Map
- City
- Pensacola
- County
- Escambia
- State
- Florida
- Longitude
- -87.242843
- Latitude
- 30.471693