Zoned Mixed-Use Residential
1915 & 1925 S Wall Street Belton, TX 76513
For Sale
$369,000
SINGLE_FAMILY - Belton, TX
Property Size1,581 SF
Lot Size1.98 Acres
Price / SF$233.40
Days on Market139
Property Features for 1915 & 1925 S Wall Street
General Information
- Property type
- Residential
- Property subtype
- Office
- Zoning
- C1,R,
- Parking features
- Garage
- Standard status
- Active
- APN
- 521155
- Size
- 1,581 SF
- Lot size
- 1.98 Acres
Taxes and HOA fees
- Tax Year
- 2025
- Tax Description
- REID RANCH, LOT 0002, ACRES 1.528 & REID RANCH, LOT 0001, ACRES 0.455
- Tax Annual Amount
- 1549
Utilities
- Sewer type
- Public Sewer
- Heating system
- Electric (Heating)
- Cooling system
- Electric
- Water source
- Public
Building Details
- Year built
- 1950
- Floors in Building
- 1
- Flooring type
- Vinyl, Wood, Laminate
- Building materials
- Asbestos, Frame, FiberglassSiding, WoodSiding
- Roof type
- Shingle, Composition
Listing Agency:
The Foxx Real Estate Group-ARG
(254) 493-6969
Listed By:
Tiffani Foxx · License #0480144
(254) 421-1000
Added: Mar 10
Changed: Jul 21
Last Checked: Jul 26 at 10:06PM
MLS# 606903
Copyright © 2026 Central Texas Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This property is zoned for a mix of commercial and residential-related uses and includes a 2-bedroom, 1-bath home with approximately 1,581 square feet. The interior features a large living room/conference room with a fireplace, a kitchen with a functional layout and lots of natural light, and a dining area with French doors that add additional daylight throughout the home. Outside, the nearly 2-acre lot includes mature trees and a large two-car detached garage that can support storage, vehicle use, or workshop space.
Located at 1915 & 1925 S Wall Street in Belton, Texas, the home backs up to IH 35. The listing notes two parks just a couple blocks away, each offering amenities including a playground, hike and bike trail, and splash pad.
The zoning and on-site improvements support a flexible configuration for users considering residential income or commercial-oriented uses, including hotel, office, retail, and light industrial options as cited in the property remarks.
Located at 1915 & 1925 S Wall Street in Belton, Texas, the home backs up to IH 35. The listing notes two parks just a couple blocks away, each offering amenities including a playground, hike and bike trail, and splash pad.
The zoning and on-site improvements support a flexible configuration for users considering residential income or commercial-oriented uses, including hotel, office, retail, and light industrial options as cited in the property remarks.
Key Highlights
- 2‑bedroom, 1‑bath home with 1,581 SF, plus a large living room/conference room with a fireplace
- Nearly 2‑acre lot with mature trees and central Belton location backing up to IH 35
- Large two‑car detached garage for storage, cars, or workshop use
Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $48.6k | $30.72 |
| − Vacancy | −$13.3k | −$8.42 |
| EGI | $35.3k | $22.30 |
| − OpEx | −$8.8k | −$5.58 |
| NOI | $26.4k | $16.73 |
1,581 SF · lease $30.72/SF/yr · vacancy 27.40% · expense 25.00%
Alternative Uses
Best Use
Apartment 5plus
$16.17M
$14.15M – $18.87M
NOI $1,132,196 @ 7.0% cap · market cap 306.83%
Second Best
Office B
$377.8K
$330.6K – $440.8K
NOI $26,445 @ 7.0% cap · market cap 7.17%
Theoretical Best
Multifamily LT 5
$17.65M
$15.44M – $20.59M
NOI $1,235,476 @ 7.0% cap · market cap 334.82%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Single family properties
FAQs
What type of property is this?
Single family property - Two-bedroom home on nearly 2 acres with zoning for commercial and light industrial uses, plus a two-car detached garage.
Where is this single family property located?
The property is located at 1915 & 1925 S Wall Street Belton, TX.
What is the asking price?
The asking price for this property is $369,000.
What are key features of this property?
This property features: 2‑bedroom, 1‑bath home with 1,581 SF, plus a large living room/conference room with a fireplace; Nearly 2‑acre lot with mature trees and central Belton location backing up to IH 35; Large two‑car detached garage for storage, cars, or workshop use
