Back to Search
Kissimmee Duplex with Rental Income

1801 DANIELS STREET Kissimmee, FL 34746

Claim this Listing
For Sale
$649,999

Duplex - KISSIMMEE, FL

Type:Duplex
Property size:
5,000 SF
Lot size:
0.36 Acres
Price / SF:
$129/SF
Added:
Oct 22, 2024
Days on Market:
630
Last Refresh:
Jul 13 at 10:06 pm

Property Features for 1801 DANIELS STREET

General Information

Property type
Residential Multi Family
Property subtype
Duplex
Zoning
RMH
Bedrooms
8
Rooms
Bedroom 1, Bedroom 2, Bedroom 3, Bedroom 4, Bedroom 5
Pets allowed
No
Interior features
Walk-in Closet(s)
Exterior features
Balcony, Fence, Storage
Fencing
Fenced
Standard status
Active
APN
06-26-29-0000-0401-0000
Size
5,000 SF
Lot size
0.36 Acres

Taxes and HOA fees

Tax Year
2023
Tax Annual Amount
2965

Utilities

Heating system
Ductless (Heating)
Cooling system
Ductless, Multi Units

Building Details

Year built
1971
Number of units
1
Building materials
Brick, Stucco
Roof type
Shingle
Architectural style
Other
Additional Structures
Storage

Listing agent Steven Koleno License #3469487

Listing office BEYCOME OF FLORIDA LLC 400 NW 26th Street, Miami, FL

Listing date Oct 22, 2024

MLS# O6251244 Listing URL

Copyright © 2026 Stellar MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.


Investment Insights

Based on property information with market context.

This renovated property features a total of six units, all currently rented and generating $9,000 per month. The property was renovated inside and out within the last 2 years to be a multi-unit income-producing property. The main house includes 3 bedrooms and 2 bathrooms. Additionally, there are three studio efficiencies and two newly renovated one-bedroom apartments. Each unit has its own entrance, kitchen, bathroom, keyless entry keypad lock, washer, and dryer, and is furnished. The property is situated on a 0.36-acre lot. Utilities are very low due to a well and septic system, solar lights, and mini-splits for A/C and heating. The property can be used for long-term rentals, short-term rentals, or Airbnb. Current tenants are on a month-to-month lease. The property is conveniently located near shopping and grocery stores. Kissimmee offers various attractions, including outdoor adventures, golf, entertainment, and proximity to Walt Disney World, Universal, Fun Spot America, Old Town USA, Gator Land, and Universal Studios Florida. The property is zoned RMH and has a property size of 5,000 square feet.

Key Highlights

  • Fully renovated multi‑unit property generating $9,000 per month.
  • Each unit is fully furnished and includes a private entrance, kitchen, bathroom, keyless entry, and in‑unit washer/dryer.
  • Low utility costs due to well water, septic system, solar lights, and mini‑split A/C and heating.

Local Financial Insights For Apartment 5plus

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $91.8k $18.36
− Vacancy −$5.7k −$1.14
EGI $86.1k $17.22
− OpEx −$38.7k −$7.75
NOI $47.4k $9.47
5,000 SF · lease $18.36/SF/yr · vacancy 6.20% · expense 45.00%

Alternative Uses

Best Use
Apartment 5plus
$676.6K
$592.0K – $789.3K (±1% cap)
NOI $47,360 @ 7.0% cap · market cap 7.29%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$1.20M
$1.05M – $1.40M (±1% cap)
NOI $84,108 @ 7.0% cap · market cap 12.94%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Multifamily properties

Suggested Use

Real Estate Agency Law Firm Dental Office Pharmacy Electrical Service Storage Facility Furniture & Home Goods Gym & Fitness Center Accounting Firm Skin Care Clinic

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Multifamily property - Renovated duplex with six units, generating $9k monthly income.
Where is this multifamily property located?
The property is located at 1801 DANIELS STREET Kissimmee, FL.
What is the asking price?
The asking price for this property is $649,999.
What are key features of this property?
This property features: Fully renovated multi‑unit property generating $9,000 per month.; Each unit is fully furnished and includes a private entrance, kitchen, bathroom, keyless entry, and in‑unit washer/dryer.; Low utility costs due to well water, septic system, solar lights, and mini‑split A/C and heating.
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message