163-165 Bement Ave, Staten Island, NY 10310
Multi-Unit (2-4), Colonial - Staten Island, NY
- Added:
- Jun 25, 2025
- Days on Market:
- 333
- Last Refresh:
- May 23 at 8:06 am
Property Features for 163-165 Bement Ave
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Bedrooms
- 10
- Bathrooms
- 5
- Rooms
- Basement, Bathroom 1, Bathroom 2, Bathroom 3, Bathroom 4, Bathroom 5, Bedroom 1, Bedroom 2, Bedroom 3, Bedroom 4, Bedroom 5, Kitchen
- Parking features
- Garage
- Basement Y/N
- 1
- Appliances
- Refrigerator
- Standard status
- Active
- Size
- 4,008 SF
Taxes and HOA fees
- Tax Annual Amount
- 5260
Utilities
- Heating system
- Forced Air, Natural Gas, Propane (Heating)
Building Details
- Year built
- 1899
- Year renovated
- 1899
- Floors in Building
- 3
- Flooring type
- Hardwood
- Building materials
- Stucco, Vinyl Siding
- Roof type
- Rubber
- Architectural style
- Colonial
Listing agent Malcolm Ford (718) 799-9100
Listing office DIVERSE ESTATES MANAGEMENT LLC 1324 FOREST AVE STE 216, STATEN ISLAND, NY (718) 799-9100
Listing date Jun 25, 2025
Copyright © 2026 My State MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- High rental income (over $12k) with potential for increase.
- Four separate apartments, each with its own heating and electric units.
- Private, fully fenced property set back from the street, ensuring a quiet environment.
- Convenient location: approximately 5 minutes from the Empire Outlets and Staten Island Ferry.
- Well‑maintained building with hardwood floors.
- Garage parking.
Overview
Financial Insights
Value Estimation Calculated for Multifamily LT 5
NOI & Cap Rate Calculator
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
Calculated for Multifamily LT 5
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $149.1k | $37.20 |
| − Vacancy | −$6.7k | −$1.67 |
| EGI | $142.4k | $35.53 |
| − OpEx | −$42.7k | −$10.66 |
| NOI | $99.7k | $24.87 |
Alternative Use Scenarios
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Staten Island
- County
- Richmond
- State
- New York
- Longitude
- -74.112426
- Latitude
- 40.638486