Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Duplex Investment Property Title is generated by Realmo AI

    1301-1302 Boxwood Lane, Forest Hill, TX 76140

    View on Map
    Claim this Listing
    For Sale
    $485,000

    MULTI_FAMILY - Forest Hill, TX

    Property size:
    1,298 SF
    Lot size:
    0.15 Acres
    Price / SF:
    $373/SF
    Added:
    May 19, 2026
    Days on Market:
    16
    Last Refresh:
    Jun 3 at 11:06 pm

    Property Features for 1301-1302 Boxwood Lane

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Bedrooms
    6
    Bathrooms
    6
    Rooms
    Bathroom 2, Bedroom 5, Bathroom 3, Bedroom 1, Bathroom 4, Bedroom 3, Bedroom 2, Bedroom 4, Bathroom 5, Bedroom 6, Bathroom 1, Bathroom 6
    Parking
    2
    Parking features
    Garage, Open
    Interior features
    EatInKitchen, GraniteCounters, KitchenIsland
    Appliances
    Dishwasher, ElectricRange, ElectricWaterHeater, Disposal, Microwave
    Standard status
    Active
    APN
    42738472
    Lot size
    0.15 Acres

    Taxes and HOA fees

    Tax Description
    BLOCK 1 LOT 11, The Woods
    Tax Annual Amount
    11183

    Utilities

    Sewer type
    Public Sewer
    Heating system
    Central, Electric (Heating)
    Cooling system
    Electric, Central Air
    Water source
    Public

    Building Details

    Year built
    2023
    Floors in Building
    2
    Number of units
    2
    Flooring type
    Vinyl
    Building materials
    BoardAndBattenSiding, Brick
    Roof type
    Composition

    We can help!

    Listing Contact
    Levi Mills

    Listing agent Levi Mills License #0663266

    Listing office Prime Properties Realty North Richland Hills, TX

    Listing date May 19, 2026

    MLS# 21242333 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • 2023‑built duplex/townhome‑style community in Forest Hill, just off I‑20
    • Two units available: each is 3 bed, 2.5 bath, with 1‑car garage and 1,298 SF living space
    • Both units are currently occupied with long‑term leases; sold with property management in place
    • Kitchen features granite countertops and a kitchen island with appliances including dishwasher, electric range, microwave, and disposal
    • Central electric HVAC with central air; vinyl flooring and tall ceilings
    • HOA dues are $30 per month per unit; owners handle building insurance and maintenance

    Overview

    Built in 2023, this duplex investment includes two leased units with long-term tenants already in place. Each unit offers three bedrooms and two and a half baths, plus a one-car garage and 1,298 square feet of living space. Interior finishes include granite countertops, stainless appliances, LVP flooring, and tall ceilings, designed for durable, low-maintenance living.

    Located just off I-20 in Forest Hill, the property benefits from a practical commute for residents working in Fort Worth, Arlington, and the 287 corridor. The community, The Woods at Forest Hill, is a master planned townhome development comprised of 76 total doors, with limited HOA common area. HOA dues are $30 per month per unit, with each owner responsible for building insurance and maintenance.

    This is a turnkey option for buyers seeking rental income with management already in place. The low-maintenance exterior style and in-place leasing support an efficient operating profile, while the listing notes a possible vacant unit for showing during marketing for lease and that occupied units will be available during the option period. Contact the listing agent for details on showings and current lease status.
    Location Intelligence

    Current Use by Public Records

    Duplexes

    Map

    City
    Forest Hill
    County
    Tarrant
    State
    Texas
    Longitude
    -97.253965
    Latitude
    32.657018

    Nearby Similar for Sale

    • $899,999

      Fully Renovated Flex Warehouse

      Renovated 2025 flex warehouse with office buildout, 12-foot clear height, and climate-controlled warehouse space.
      3115 Sabine Street, Forest Hill, TX 76119
      View Details
    • $1,700,000

      Highly Visible Shell Building

      A flexible shell building on a well-traveled corridor, ideal for retail, automotive, storage, or service-based operations.
      4944 Mansfield Highway, Forest Hill, TX 76119
      View Details
    • $499,000

      Flex Space with Storage Bay

      Flex building with pull-through access, dedicated parking, and a 12' bay door for light industrial or service uses.
      3908 Mansfield Highway, Forest Hill, TX 76119
      View Details
    • $738,500

      Forest Hill Triplex Investment

      Newly built, fully occupied triplex community with long-term leases and low-maintenance design.
      201 Briarwood Lane, Forest Hill, TX 76140
      View Details
    • $750,000
      1,500 SF

      Forest Hill Retail Building

      High-visibility commercial property with versatile use potential and highway access.
      5021 Mansfield Hwy, Forest Hill, TX 76119
      View Details
    • $1,850,000
      19,850 SF

      Versatile Warehouse in Forest Hill

      Warehouse space with open floor plan, ideal for various uses.
      4330 Mansfield Hwy, Forest Hill, TX 76119
      View Details
    • $2,410,915
      2,066 SF

      NNN Golden Chick Investment Property

      20-year NNN lease with annual increases and corporate guarantee.
      3209 Forest Hill Cir, Forest Hill, TX
      View Details
    • Contact for pricing
      5,280 SF

      Fully Leased Retail Asset

      5,280 SF retail asset on 0.34 acres for sale.
      3150 Mansfield Highway, Forest Hill, TX 76119
      View Details
    • Contact for pricing
      11,616 SF

      Forest Hill Industrial Property

      Single-user industrial property with warehouse and office space.
      4803 Century Dr , Forest Hill , TX
      View Details
    • Contact for pricing

      Turnkey Assisted Living Facility

      60-unit assisted living facility in Fort Worth's south suburbs.
      4607 E California Pkwy, Forest Hill, TX 76119
      View Details

    FAQs

    What type of property is this?
    Duplex - Newly built duplex with both units leased long-term and low-maintenance townhome-style exteriors.
    Where is this duplex located?
    The property is located at 1301-1302 Boxwood Lane Forest Hill, TX.
    What is the asking price?
    The asking price for this property is $485,000.
    What are key features of this property?
    This property features: 2023‑built duplex/townhome‑style community in Forest Hill, just off I‑20; Two units available: each is 3 bed, 2.5 bath, with 1‑car garage and 1,298 SF living space; Both units are currently occupied with long‑term leases; sold with property management in place
    (817) 881-1280
    We can help!
    Listing Contact
    Levi Mills
    Real Estate License ID: 0663266
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1301-1302 Boxwood Lane, Forest Hill, TX 76140
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!