Back to Search
Flex Office and Warehouse with Yard

13004 N Navarro Victoria, TX 77904

13004 N Navarro, Victoria, TX, 77904
$875,000
For Sale
$875,000

COMMERCIAL - Victoria, TX

Property Size5,012 SF
Lot Size2.00 Acres
Price / SF$174.58
Days on Market1437

Property Features for 13004 N Navarro

General Information

Property type
Commercial Sale
Property subtype
Other
Interior features
Attic, PermanentAtticStairs
Standard status
Active
APN
45506
Size
5,012 SF
Lot size
2.00 Acres

Taxes and HOA fees

Tax Year
2023
Tax Description
EASLEY PROPERTIES SUBD LOT 2 BLOCK 1

Utilities

Sewer type
Public Sewer
Heating system
Central, Electric (Heating)
Water source
Public

Building Details

Year built
1984
Floors in Building
1
Flooring type
Carpet, Brick
Building materials
BrickVeneer, Frame
Roof type
Composition, Shingle
Listing Agency Woolson Real Estate Inc
2715 Houston Highway, Victoria, TX
Listed by Nancy Garner · License #0319521
Added: Aug 12, 2022 Checked: Jul 18 at 9:06 am
MLS# 477142

Copyright © 2026 Central Texas Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.


Investment Insights

Based on property information with market context.

This property is a flex office and warehouse setup with a receptionist area opening into a receptionist office, a working area with cabinets and counter space, and four private offices. It also includes a kitchen area and two restrooms. The shop portion is configured with roll-up doors and includes a sink, fluorescent lighting, and a pedestrian door providing access to the yard.

The building and yard are situated off N. Navarro with driveway frontage, with the shop area set back to the road. The fenced yard is gravel and is approximately 0.75 acres, and there is concrete parking at the office plus additional concrete in front of the shop doors, along with two parking spaces outside the fence. Additional land is available with Hwy. frontage, including a 1.034-acre parcel and a 0.0735-acre parcel.

For tenants or buyers seeking a mixed-use workplace, the combination of reception and multiple private offices with a sizable shop and several roll-up openings supports light industrial and back-office operations. Yard space enclosed by fencing can help support outdoor storage needs, while the roll-up door access is suited for deliveries and vehicle use. The owner indicates the property is also available for lease on an NNN basis.

Key Highlights

  • Office/shop building built in 1984 with brick veneer/frame construction and composition shingle roof
  • Reception area opens to receptionist office; includes a work area with cabinets/counter space, 4 private offices, kitchen area, and 2 restrooms
  • Shop area approx. 75 x 45 with roll‑up doors: 2‑9' x 10', 1‑14 x 15'11, and 1‑10' x 11'10" plus pedestrian door and sink

Local Financial Insights For Flex RnD

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $60.1k $12.00
− Vacancy −$6.0k −$1.20
EGI $54.1k $10.80
− OpEx −$18.9k −$3.78
NOI $35.2k $7.02
5,012 SF · lease $12.00/SF/yr · vacancy 10.00% · expense 35.00%

Alternative Uses

Best Use
Office B
$1.20M
$1.05M – $1.40M (±1% cap)
NOI $83,836 @ 7.0% cap · market cap 9.58%
Second Best
Flex RnD
$502.6K
$439.8K – $586.4K (±1% cap)
NOI $35,184 @ 7.0% cap · market cap 4.02%
Theoretical Best
Multifamily LT 5
$55.06M
$48.18M – $64.24M (±1% cap)
NOI $3,854,344 @ 7.0% cap · market cap 440.50%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Southcross Gas Company

Suggested Use

Real Estate Agency Dental Office Hair Salon Parking Lot & Garage Electrical Service Grocery & Convenience Store HVAC Service Plumbing Service Building Supply Garden Center

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Flex space - Standalone flex building with office support, multiple roll-up doors, and a fenced gravel yard off Hwy. 77.
Where is this flex space located?
The property is located at 13004 N Navarro Victoria, TX.
What is the asking price?
The asking price for this property is $875,000.
What are key features of this property?
This property features: Office/shop building built in 1984 with brick veneer/frame construction and composition shingle roof; Reception area opens to receptionist office; includes a work area with cabinets/counter space, 4 private offices, kitchen area, and 2 restrooms; Shop area approx. 75 x 45 with roll‑up doors: 2‑9' x 10', 1‑14 x 15'11, and 1‑10' x 11'10" plus pedestrian door and sink
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message