Back to Search
Odessa Commercial Property with Housing

11010 W Joan Dr Odessa, TX 79764

11010 W Joan Dr, Odessa, TX, 79764
$1,370,000
For Sale
$1,370,000

COMMERCIAL - Odessa, TX

Property Size8,592 SF
Lot Size5.76 Acres
Price / SF$159.45
Days on Market281

Property Features for 11010 W Joan Dr

General Information

Property type
Commercial Sale
Property subtype
Other
Standard status
Active
Size
8,592 SF
Lot size
5.76 Acres

Taxes and HOA fees

Tax Description
WESTLAND SUB BLK 4 LOT 3 LESS .472 ACRE TRACT OUT OF SE CORNER LAB #NTA112
Tax Annual Amount
4771

Building Details

Year built
2019
Listing agency New Heights Real Estate
Listed by Cassandra Pearce · License #TREC 0588281
Added: Oct 15, 2025 Updated: May 14 at 3:04PM Checked: Jul 22 at 11:06PM
MLS# 50086101

Copyright © 2026 Permian Basin Board of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.


Investment Insights

Based on property information with market context.

This commercial and industrial property in Odessa, TX, encompasses 5.76 fully fenced acres. The property includes a 50x80 warehouse/shop featuring 20-foot ceilings and four 16x14 bay doors, along with dedicated power. A separate office building provides showroom space, a full kitchen, restroom, and HVAC. Residential accommodations are available in a freshly painted 1,568 sq. ft. 3-bedroom mobile home with a large porch. Additional storage is provided by a 6-bay horse stall. The property offers extensive infrastructure suitable for a variety of businesses with housing. The entire property plus trailer is available.

Key Highlights

  • 5.76 fully fenced acres suitable for commercial/industrial use.
  • Main warehouse/shop boasts 20‑foot ceilings and four 16x14 bay doors.
  • Separate office building/showroom with kitchen, restroom, and HVAC.

Local Financial Insights For Office B

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $180.4k $21.00
− Vacancy −$28.0k −$3.26
EGI $152.5k $17.75
− OpEx −$38.1k −$4.44
NOI $114.3k $13.31
8,592 SF · lease $21.00/SF/yr · vacancy 15.50% · expense 25.00%

Alternative Uses

Best Use
Warehouse
$10.11M
$8.84M – $11.79M (±1% cap)
NOI $707,470 @ 7.0% cap · market cap 51.64%
Second Best
Industrial
$7.28M
$6.37M – $8.50M (±1% cap)
NOI $509,901 @ 7.0% cap · market cap 37.22%
Theoretical Best
Flex RnD
$12.49M
$10.93M – $14.57M (±1% cap)
NOI $874,359 @ 7.0% cap · market cap 63.82%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Office Units

Suggested Use

Law Firm Big Box & Wholesale Store Building Supply Auto Parts Store Kitchen & Bath Showroom Hair Salon Furniture & Home Goods Spa & Massage Center Bakery Cafe & Coffee Shop

Zoning and permitted uses should be independently verified with local authorities.

Similar Off Market Nearby

  • Alpha Storage — 9500 w 42nd st, odessa, tx 79764
  • Alpha Mini Storage — 9500 W 42nd St, Odessa, TX 79764
  • Sierra Mini Storage — 9500 W 42nd St, Odessa, TX 79764

FAQs

What type of property is this?
Warehouse - 5.76 acres with warehouse, office, and residential accommodations.
Where is this warehouse located?
The property is located at 11010 W Joan Dr Odessa, TX.
What is the asking price?
The asking price for this property is $1,370,000.
What are key features of this property?
This property features: 5.76 fully fenced acres suitable for commercial/industrial use.; Main warehouse/shop boasts **20‑foot ceilings and four 16x14 bay doors.**; Separate office building/showroom with kitchen, restroom, and HVAC.
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message