Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    1049 County Road 521 Newton, NJ 07860

    Sponsored
    For Sale
    Pending
    $375,000

    Multi-Family, Duplex-Side by Side - Stillwater Twp., NJ

    Lot size:
    0.51 Acres
    Days on Market:
    59
    Last Refresh:
    Feb 5 at 4:06 pm

    Property Features for 1049 County Road 521

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Standard status
    Pending
    Rooms
    Basement, Bathroom 1, Bathroom 2, Bedroom 1, Bedroom 2, Bedroom 3, Bedroom 4, Bedroom 5, Kitchen, Living Room
    Bedrooms
    6
    Bathrooms
    2
    Parking
    4
    Patio and Porch features
    Porch
    Interior features
    Carbon Monoxide Detector, Fire Extinguisher, Smoke Detector
    Exterior features
    Open Porch(es)
    Basement Y/N
    1
    Appliances
    Dishwasher, Range, Washer
    Lot size
    0.51 Acres

    Utilities

    Cooling system
    None (Cooling)

    Building Details

    Year built
    1937
    Number of units
    2
    Building materials
    Vinyl Siding
    Roof type
    Asphalt, Shingle
    Architectural style
    Other

    We can help!

    Listing Contact
    WILLIAM OLIVIER

    Weichert Realtors Sparta (973) 219-5355

    Listing agent WILLIAM OLIVIER (973) 729-2700

    Listing date Dec 9, 2025

    MLS# 3992681 Listing URL

    Copyright © 2026 Garden State MLS, LLC. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Fully Rented Duplex in Swartswood

    This well-maintained duplex is located in the historic Swartswood section of Stillwater. The property is fully rented and income-generating, making it a potential turn-key investment. Each unit features spacious living areas, private entrances, and separate utilities. The property is situated on a lot with mature trees and scenic surroundings, and offers access to Swartswood State Park, schools, and local amenities. The property is located in Stillwater Twp., NJ. The lot size is 0.51 acres.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Restaurant Auto Repair Shop Auto Parts Store Food Market Garden Center Electrical Service Furniture & Home Goods Car Rental Facility (Bike/Boat/Book/etc) Store Restaurant

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Newton
    County
    Sussex
    State
    New Jersey
    Longitude
    -74.82974
    Latitude
    41.08503

    Nearby Similar for Sale

    • $275,000
      1,584 SF

      Downtown Newton Commercial Building For Sale

      Commercial building in downtown Newton with updated office suite.
      35 High St, Newton, NJ 07860
      View Details
    • New
      $450,000
      0.55 Acres

      Mixed-Use Property in Stillwater Township

      Two-unit property with storefront potential and recent upgrades.
      917 Main St, Newton, NJ 07860
      View Details
    • $728,000
      6.04 Acres

      Mixed-Use Property with Rental Income

      Mixed-use property featuring a country store, apartment, and rental units.
      735 State Route 94, Newton, NJ 07860
      View Details
    • $654,900
      3,794 SF

      Upgraded Brick Building in Newton

      Three-story building in Newton Town with flexible use options.
      14 Church St, Newton, NJ 07860
      View Details
    • $759,900
      0.13 Acres

      Remodeled Two-Family Home in Newton

      Beautifully remodeled two-family home near shopping, dining, and schools.
      39 Halsted St, Newton, NJ 07860
      View Details
    • $725,000

      Highway Commercial Lot with Buildings

      2.5-acre commercial lot with buildings and highway frontage.
      471 Us Highway 206, Newton, NJ 07860
      View Details
    • $474,900

      Well-Maintained Stillwater Investment Property

      Three units fully rented in quiet rural Stillwater area.
      1055 Rt521, Newton, NJ 07860
      View Details
    • $475,000

      Well-Kept Newton Two-Family Home

      Two-family home near downtown Newton with separate utilities and storage.
      88 Trinity St, Newton, NJ 07860
      View Details
    • $185,000
      8,000 SF

      Commercial Building with Storage Rentals

      Stand-alone building with garage bays and storage rentals.
      291 Spring St, Newton, NJ 07860
      View Details
    • $950,000
      3.16 Acres

      Newton Commercial Land Opportunity

      3+ Acre Highway Commercial Lot
      137 Hampton House Rd, Newton, NJ 07860
      View Details
    • Contact for pricing
      1.68 Acres

      Newton, NJ Detached Garages

      Two Detached Garages - Lease Available
      3 Hillside Ter, Newton, NJ 07860
      View Details
    • $229,000
      8,000 SF

      Newton Commercial Building - High Occupancy

      8,000 SF, 4 Bays, High Occupancy
      291 Spring St, Newton, NJ 07860
      View Details

    FAQs

    What type of property is this?
    Duplex - Well-maintained duplex in historic Swartswood, fully rented and income-generating.
    Where is this duplex located?
    The property is located at 1049 County Road 521 Newton, NJ.
    What is the asking price?
    The asking price for this property is $375,000.
    What are key features of this property?
    This property features: - Fully rented duplex providing immediate income.; - Located in the historic Swartswood section of Stillwater.; - Separate utilities for each unit, simplifying management.
    (973) 219-5355
    Request Owner's contact information
    1049 County Road 521 Newton, NJ 07860
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1049 County Road 521
    Newton, NJ 07860
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    1049 County Road 521 Newton, NJ 07860
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    WILLIAM OLIVIER
    (973) 219-5355
    Learn more
    Google sign-in failed. Please try again or use another login method.