Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search

    1031 NW 21st St Miami, FL 33127

    View on Map
    Claim this Listing
    For Sale
    $4,850,000

    Mixed Use - Miami, FL

    Type:Mixed Use
    Added:
    Oct 28, 2025
    Days on Market:
    191
    Last Refresh:
    May 6 at 6:06 pm

    Property Features for 1031 NW 21st St

    General Information

    Property type
    Commercial Sale
    Property subtype
    Mixed Use
    Zoning
    7700
    Standard status
    Active
    APN
    01-31-26-054-0010

    Taxes and HOA fees

    Tax Annual Amount
    48400

    Utilities

    Water source
    Public

    Building Details

    Year built
    1947
    Architectural style
    Other

    We can help!

    Listing Contact
    David Ballard PA

    Listing agent David Ballard PA License #0639466

    Listing office Florida Realty of Miami Corp 9415 SW 72nd St, Miami, FL

    Listing date Oct 28, 2025

    MLS# A11869883 Listing URL

    Copyright © 2026 Miami REALTORS®. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Prime redevelopment opportunity in Allapattah, a rapidly developing area.
    • Strategically located warehouse suitable for various uses: owner‑user, residential conversion, or higher‑density redevelopment.
    • Benefiting from the Live Local Act, driving mixed‑use and workforce housing development.
    • Strong demand with recent multistory residential entitlements and refinancing transactions.
    • Close proximity to transit corridors and major development nodes.
    • Rising land values and widening exit options due to recent Live Local entitlements and institutional interest.

    Overview

    Allapattah Warehouse Redevelopment Opportunity

    This property presents a prime redevelopment opportunity, strategically located in Allapattah. The area is experiencing substantial mixed-use and workforce housing activity, driven by the Live Local Act. Recent multistory residential and mixed-use entitlements and large refinancing transactions demonstrate strong demand. The property is ideal for an owner-user, conversion to residential, a higher-density Live Local redevelopment, or a value-add repositioning play. It is close to transit corridors and major development nodes, representing a rare land opportunity. Recent activity, including Live Local entitlements, refinancing, and institutional interest for workforce sites, are driving land values higher and widening exit options. The zoning is 7700.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Mixed-use properties

    Suggested Use

    Restaurant Real Estate Agency Law Firm Building Supply Spa & Massage Center Dental Office Big Box & Wholesale Store Hair Salon Auto Repair Shop Nail Salon

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Miami
    County
    Miami-Dade
    State
    Florida
    Longitude
    -80.212451
    Latitude
    25.79627

    Nearby Similar for Sale

    • $429,900

      Miami Warehouse/Flex Industrial Unit

      Well-maintained warehouse/flex unit in Miami's Airport West submarket.
      7311 NW 12th St, Miami, FL 33126
      View Details
    • $500,000

      Operating Supermarket on High-Traffic Corner

      Income-producing supermarket on a high-visibility corner lot.
      1540 SW 22nd Ave, Miami, FL 33145
      View Details
    • $520,000

      Class A Office Suite, Miami

      Furnished office suite in Downtown Miami's financial district.
      150 SE 2nd Ave, Miami, FL 33131
      View Details
    • $949,997

      Profitable Miami Cafe & Market

      Turnkey cafe, restaurant, and mini market business opportunity.
      BRICKELL AVE, Miami, FL 33131
      View Details
    • $680,000

      Established Auto Parts Business Opportunity

      Profitable used auto parts business with online sales and inventory.
      NW 47th St, Miami, FL 33142
      View Details
    • $470,000

      Miami Commercial Development Opportunity

      Commercial parcel ideal for service-based businesses in a growing area.
      22650 SW 123rd Rd, Miami, FL 33170
      View Details
    • $600,000

      Wynwood Norte Development Opportunity

      Mixed-use development opportunity in Wynwood Norte with income-producing billboard.
      321 NW 37th St, Miami, FL 33127
      View Details
    • $600,000

      Wynwood Norte Development Opportunity

      5750 SF lot zoned for mixed-use development.
      321 NW 37th St, Miami, FL 33127
      View Details
    • $967,725

      Brickell Office with Long-Term Lease

      Spacious office in Brickell with reception, kitchen, and six offices.
      1200 Brickell Ave, Miami, FL 33131
      View Details
    • $299,999

      Miami Retail/Office Space Available

      Retail or office space in a prime Miami location.
      1110 NW 1 ST, Miami, FL 33128
      View Details
    • $637,000

      Beacon Tower Aventura Office Investment

      Commercial unit with offices, conference room, and Biscayne Blvd views.
      20200 W Dixie Hwy, Miami, FL 33180
      View Details
    • $850,000

      Miami Retail Business Opportunity

      Established Miami retail business specializing in special-occasion dresses.
      14248 SW 8th St, Miami, FL 33184
      View Details

    FAQs

    What type of property is this?
    Mixed-use property - Warehouse in Allapattah amid institutional investment, ideal for redevelopment.
    Where is this mixed-use property located?
    The property is located at 1031 NW 21st St Miami, FL.
    What is the asking price?
    The asking price for this property is $4,850,000.
    What are key features of this property?
    This property features: Prime redevelopment opportunity in Allapattah, a rapidly developing area.; Strategically located warehouse suitable for various uses: owner‑user, residential conversion, or higher‑density redevelopment.; Benefiting from the Live Local Act, driving mixed‑use and workforce housing development.
    (305) 710-8411
    We can help!
    Listing Contact
    David Ballard PA
    Real Estate License ID: 0639466
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1031 NW 21st St, Miami, FL 33127
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!