New search
Property profile & analytics
OFF-MARKET
Estimated value
$890,000
Commercial real estate
Wilcrest Dr, Houston, TX 77099
Entity Owned
9-yr Hold
Absentee Owner
Free & Clear
Property ID
US82-2983838
Property profile
Verified
Property type
Commercial real estate
Use group
COMMERCIAL (GENERAL)
Year built
1976
Construction
STEEL FRAME
Total area
31,560 SF
Lot
0.11 ac (5,001 SF)
APN
1080670000004
UPID
US82-2983838
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
$535k
CAP Approach
CAP
by Request
Comparable Approach
Comparable
$1.24M
Blend (final)
Blend
$890k
Owner & transaction history
10835 Wilcrest LLC · 9 yrs held
10835 Wilcrest LLC
since 2017
7 recorded transactions
Zoning & alternative use
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Houston submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Houston submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
$535,000
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Blend value · Realmo final
$890k
Range $801k – $979k · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$28 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2022Property tax & assessments
Tax year 2022
Tax billed
$431
Tax year 2022
Assessed value
$37,425
Assessed 2024
Previous assessed
$37,575
-0.4% YoY
Effective rate
1.15%
On assessed value
Assessed land
$25,000
Assessed improvement
$12,425
Land market value
$25,000
Improvement market value
$12,425
Total market value
$37,425
Applied tax rate
8.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Commercial real estate
Use group
COMMERCIAL (GENERAL)
Status
Off-Market
Year built
1976
Construction
STEEL FRAME
Heating
STEAM
Cooling
CENTRAL
Stories
1
Total area
31,560 SF
Lot
0.11 ac (5,001 SF)
APN
1080670000004
UPID
US82-2983838
Jurisdiction
HARRIS
Zoning & alternative use
Zoning · permitted uses
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Building & site characteristics
From public records
Year built
1976
Construction
STEEL FRAME
Heating
STEAM
Cooling
Yes
Stories
1
Lot
0.11 ac
Current owner
From public records · entity-resolved
10835 Wilcrest LLC
Entity
Free & Clear · 9 yrs held
Mailing address
4023 ORCH ARBOR LN, SUGAR LAND, TX 77479-3599
Mailing matches property
Different — outreach signal
Owner-occupied
No
Ownership since
2017
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
10 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Jun 22, 2020
—
Evergreen Services INC
—
Deed
related
$100,000 · New Sharp Solution INC
Jun 7, 2019
—
Houston Reh LLC
—
Deed
related
$7,200,000 · Pinnacle Bk
Apr 12, 2019
—
Evergreen Services INC
—
Deed
related
$100,000 · New Sharp Solution INC
Dec 3, 2018
—
Houston Reh LLC
—
Deed
related
$465,500 · Allegiance Bk
Apr 3, 2018
—
Evergreen Services INC
—
Deed
related
$100,000 · New Sharps Solutions INC
May 31, 2017
—
10835 Wilcrest LLC
Magaziner-rockley LLC
Grant Deed
related
—
Apr 19, 2017
—
Magaziner-rockley LLC
Vci Group INC
Grant Deed
related
—
Mar 9, 2017
—
Evergreen Services INC
—
Deed
related
$100,000 · New Sharp Solution INC
Feb 14, 2017
—
Houston Reh LLC
—
Deed
related
$5,000,000 · Allegiance Bk
Oct 31, 2016
—
Houston Reh LLC
Jwr-ho LP
Warranty Deed
related
—
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own Wilcrest Dr?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
