Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    Waterside NE Way Tuscaloosa, AL 35404

    • Garden apartment buildings
    • 1,490 SF
    • 9.40 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US03-1758618
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Garden apartment buildings

    Property Details for Waterside NE Way

    Year built
    2010
    Lot size
    9.40 lot acres
    Property size
    1,490 SF
    Zone code
    R-4
    Property type
    Garden apartment buildings
    APN
    30-03-08-3-001-002.001
    APU
    3003083001002001

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Tuscaloosa
    County
    Tuscaloosa
    State
    Alabama
    Longitude
    -87.5062
    Latitude
    33.2275
    CBSA code
    46220
    CBSA name
    TUSCALOOSA, AL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $265,985
    $188,000
    $4,976,760
    $5,164,760
    -
    $940,000
    $24,883,800
    $25,823,800

    Comparable in this City

    • Value Estimation by Request
      1,832 SF

      745 Tamaha NE Trce

      GARDEN APT, COURT APT (5+ UNITS) • 1,832 SF
      745 Tamaha NE Trce, Tuscaloosa, AL 35404-2530
      View Details
    • Value Estimation by Request
      1,832 SF

      Tamaha NE Trce

      GARDEN APT, COURT APT (5+ UNITS) • 1,832 SF
      Tamaha NE Trce, Tuscaloosa, AL 35404
      View Details
    • Value Estimation by Request
      2,046 SF

      1726 16th E Ave

      GARDEN APT, COURT APT (5+ UNITS) • 2,046 SF
      1726 16th E Ave, Tuscaloosa, AL 35404-4717
      View Details
    • Value Estimation by Request
      2,046 SF

      1500 18th E St

      GARDEN APT, COURT APT (5+ UNITS) • 2,046 SF
      1500 18th E St, Tuscaloosa, AL 35404-4732
      View Details
    • Value Estimation by Request
      3,312 SF

      815 41st E Ave

      APARTMENT HOUSE (UNDER 5 UNITS) • 3,312 SF
      815 41st E Ave, Tuscaloosa, AL 35404-4456
      View Details
    • Value Estimation by Request
      3,958 SF

      412 8th NE Ave

      APARTMENT HOUSE (UNDER 5 UNITS) • 3,958 SF
      412 8th NE Ave, Tuscaloosa, AL 35404-6707
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      0.80 Acres

      Tuscaloosa, AL Land Investment

      Land in Tuscaloosa, AL with income potential.
      Hood St, Tuscaloosa, AL 35404
      View Details
    • $595,000
      Pending

      Multifamily Investment Opportunity in Tuscaloosa

      Multifamily property in east Tuscaloosa with value-add potential.
      3313 Loop Rd, Tuscaloosa, AL 35404
      View Details
    • $1,300,000
      9,061 SF

      Tuscaloosa Rental Portfolio

      8 Houses, Redevelopment Potential
      618 4Th St, Tuscaloosa, AL 35404
      View Details
    • $325,000
      1,952 SF

      Mobile Home Park with House

      Mobile home park with a house on a 2-acre lot.
      1704 Crescent Ridge Rd, Tuscaloosa, AL 35404
      View Details
    • New
      $80,000
      Pending

      Tuscaloosa Duplex with Garages

      Centrally located duplex with garages, ideal for investors.
      2201 Lavera Dr, Tuscaloosa, AL 35404
      View Details
    • $132,500
      922 SF

      Gated Condo with Rental Income

      One-bedroom, one-bath condo with immediate rental income potential.
      2301 Veterans Memorial Pkwy, Tuscaloosa, AL 35404
      View Details

    Similar Nearby for Lease

    • $2,700 /Mo
      1,800 SF

      Tuscaloosa Commercial Flex Space Available

      1,800 SF flex space with office, warehouse, and fenced yard.
      4720 University Blvd, Tuscaloosa, AL 35404
      View Details
    • $1,800 /Mo
      1,500 SF

      Renovated Office Suite on University

      Commercial office suite for rent on high-visibility University Blvd.
      2110 University Blvd E, Tuscaloosa, AL 35404
      View Details
    • $900 /Mo
      1,200 SF

      Retail/Office Space in Tuscaloosa

      Versatile 1,200 sq ft retail/office space near University of Alabama.
      3518 Loop Rd, Tuscaloosa, AL 35404
      View Details
    • $3,200 /Mo
      4,800 SF

      Tuscaloosa Commercial Office and Warehouse

      Well-appointed office and warehouse space with easy access.
      816 21St Ave E, Tuscaloosa, AL 35404
      View Details
    • $2,500 /Mo
      1,033 SF

      Turnkey Commercial Kitchen in Tuscaloosa

      Turnkey food truck commissary/restaurant with fully operational commercial kitchen.
      3702 Alabama Ave NE, Tuscaloosa, AL 35404
      View Details
    • $5,000 /Mo
      6,000 SF

      Tuscaloosa Retail Space Available

      6000 SF retail space in high-traffic Tuscaloosa location.
      4628 University Blvd, Tuscaloosa, AL 35404
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Waterside NE Way
    Tuscaloosa, AL 35404
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.