Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    St Patricks Dr Waldorf, MD 20601

    • Apartment buildings
    • 79,474 SF
    • 29.53 lot acres
    OFF-MARKET
    Last Sale
    Jun 25, 2021
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US40-1750448
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Apartment buildings

    Property Details for St Patricks Dr

    Year built
    2008
    Construction
    WOOD
    Lot size
    29.53 lot acres
    Property size
    79,474 SF
    Zone code
    PUD
    Property type
    Apartment buildings
    APN
    06-305563
    APU
    6305563

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Waldorf
    County
    Charles
    State
    Maryland
    Longitude
    -76.9364
    Latitude
    38.6127
    CBSA code
    47900
    CBSA name
    WASHINGTON-ARLINGTON-ALEXANDRIA, DC-VA-MD-WV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $1,574,937
    $0.00
    $0.00
    $118,421,967
    -
    $9,245,800
    $119,982,800
    $129,228,600

    Comparable in this City

    • Value Estimation by Request
      29,016 SF

      3300 Patapsco Pl

      APARTMENT HOUSE (5+ UNITS) • 29,016 SF
      3300 Patapsco Pl, Waldorf, MD 20601-4701
      View Details
    • Value Estimation by Request
      29,016 SF

      12370 Mt Clare Pl

      APARTMENT HOUSE (5+ UNITS) • 29,016 SF
      12370 Mt Clare Pl, Waldorf, MD 20601-4552
      View Details
    • Value Estimation by Request
      18,684 SF

      2350 Eden Woods Dr

      APARTMENT HOUSE (100+ UNITS) • 18,684 SF
      2350 Eden Woods Dr, Waldorf, MD 20601-7299
      View Details
    • Value Estimation by Request
      15,184 SF

      2050 Nike Dr

      Residential income properties • 15,184 SF
      2050 Nike Dr, Waldorf, MD 20601
      View Details
    • Value Estimation by Request
      15.48 Acres

      Billingsley Rd

      Land • 15.48 Acres
      0 Billingsley Rd, White Plains, MD 20601
      View Details
    • Value Estimation by Request
      102.00 Acres

      13025 Tommy Middleton Ln

      Land • 102.00 Acres
      13025 Tommy Middleton Ln, Waldorf, MD 20601
      View Details

    Similar Nearby for Sale

    • $2,700,000
      15,184 SF

      Prime Waldorf Multifamily Investment

      15,184 SF, 100% Leased, 3.68 Acres
      2050 Nike Dr, Waldorf, MD 20601
      View Details
    • $314,995
      1,160 SF

      Move-In Ready Townhome in Waldorf

      Charming townhome with new flooring, fresh paint, and fenced yard.
      352 Tumbleweed Pl, Waldorf, MD 20601
      View Details
    • Contact for pricing
      15.48 Acres

      Ocala Medical Office Space

      Prime Ocala medical office, 2350 sq ft.
      0 Billingsley Rd, White Plains, MD 20601
      View Details
    • Contact for pricing
      102.00 Acres

      102 Acres Waldorf Development Land

      Prime Charles County acreage, high development potential.
      13025 Tommy Middleton Ln, Waldorf, MD 20601
      View Details
    • Contact for pricing
      1.85 Acres

      Waldorf Commercial Land Opportunity

      Prime Charles County land, ready to develop.
      0 Billingsley Rd, White Plains, MD 20601
      View Details
    • $140,000
      3.27 Acres

      Residential Land in Waldorf, MD

      3.27 acre residential land for sale in Waldorf, MD
      14428 Frontier Trails Ct, Waldorf, MD 20601
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,742,400 SF

      Acton Lane Industrial Land

      40 Acres, Build-to-Suit Opportunity
      12250 Acton Ln, Waldorf, MD 20601
      View Details
    • Contact for pricing
      1,307 SF

      Retail Space in Waldorf, MD

      Retail spaces available at a busy intersection in Waldorf.
      3082-3088 Festival Way, Waldorf, MD 20601
      View Details
    • Contact for pricing
      1,500 SF

      Retail Space on Crain Highway

      Retail space in Waldorf, MD with high visibility.
      2056 Crain Hwy, Waldorf, MD 20601
      View Details
    • Contact for pricing
      11,984 SF

      Prime Retail Space in Waldorf

      Retail spaces available at a busy intersection in Waldorf, MD.
      2457-3045 Festival Way, Waldorf, MD 20601
      View Details
    • Contact for pricing
      10,000 SF

      Waldorf Office Building For Lease

      10,000 SF office building in the heart of Waldorf.
      3050 Crain Hwy, Waldorf, MD 20601
      View Details
    • Contact for pricing
      4,201 SF

      Retail Building in Central Waldorf

      4,201 SF retail building for lease in Waldorf.
      3090 Old Washington Rd, Waldorf, MD 20601
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    St Patricks Dr
    Waldorf, MD 20601
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.