Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Santa Rosa, CA
    Back to Search
    Property profile & analytics

    , Santa Rosa, CA

    View on Map
    • Golf courses & driving ranges
    • 221.00 lot acres
    Off-Market
    Last Sale Aug 31, 2020
    Property ID
    US09-3975516
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Golf courses & driving ranges

    Property Details

    Lot size
    221.00 lot acres
    Property type
    Golf courses & driving ranges
    APN
    067-260-031-000
    APU
    67260031000

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Nov 15, 2024 — Mayacama Golf Club LLC — Deed · related $13.8M · Lytton Rancheria Of California
    Apr 11, 2023 — Mayacama Golf Club LLC — Deed · related $12.1M · Lytton Rancheria Of California
    Feb 10, 2023 — Mayacama Golf Club LLC — Deed · related $12.1M · Lytton Rancheria Of California
    Aug 31, 2020 — Mayacama Golf Club LLC Land Trust No 1082-0257-00 Quit Claim Deed · related —
    May 25, 2018 — Mayacama Golf Club — Grant Deed · related $12.8M · Lytton Rancheria Of California
    Dec 21, 2004 — First American Trust Fsb — Trustees Deed · related $22M · Redwood Capital Finance Co LLC
    — — Mayacama Golf Club LLC — Deed Of Trust · related $9.5M · Lytton Rancheria/california

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Santa Rosa
    County
    Sonoma
    State
    California
    Longitude
    -122.735
    Latitude
    38.5234
    CBSA code
    42220
    CBSA name
    SANTA ROSA-PETALUMA, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $42,440
    $3,170,000
    $325,000
    $3,495,000
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request
      17.81 Acres

      Butte Dr

      GOLF COURSE
      Butte Dr, Los Osos, CA
      View Details
    • Value Estimation by Request
      61.00 Acres

      Ponte Bella Clle, CA

      GOLF COURSE
      Ponte Bella Clle, CA
      View Details
    • Value Estimation by Request
      4.05 Acres

      Tracy, CA

      GOLF COURSE
      Tracy, CA
      View Details
    • Value Estimation by Request
      151.02 Acres

      4450 Clb House Dr

      GOLF COURSE
      4450 Clb House Dr, Camarillo, CA
      View Details
    • Value Estimation by Request
      24.43 Acres

      San Luis Obispo, CA

      GOLF COURSE
      San Luis Obispo, CA
      View Details
    • Value Estimation by Request
      63.34 Acres

      Golf Crse 142

      GOLF COURSE
      Golf Crse 142, Dr, CA
      View Details

    Similar Nearby for Sale

    • $2,900,000
      121.99 Acres

      Luxury Golf Resort Development Site

      60-hectare beachfront property ideal for luxury resort and marina.
      CA
      View Details
    • $249,000
      0.46 Acres

      Kirkwood Duplex Lot Opportunity

      Developer-owned duplex lot in The Palisades at Kirkwood.
      The Palisades, Kirkwood, CA
      View Details
    • $595,000
      4,600 SF

      Boutique Hotel in Nymfeo, Greece

      Traditional 31-room hotel in picturesque Nymfeo village, Greece.
      CA
      View Details
    • Contact for pricing
      23.00 Acres

      Beachfront Development Opportunity in Mexico

      23 acres of Caribbean beachfront with permits for 2000-room resort.
      Puerto Morelos Quintana Roo, CA
      View Details
    • $625,000
      0.50 Acres

      Land on Kythira Island

      Land on the birthplace of Aphrodite, goddess of love.
      Agia Pelagia Kythera, CA
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      La Jolla Office Space Available

      Office space with abundant natural light, near the ocean.
      6931 La Jolla Blvd, La Jolla, CA
      View Details
    • Contact for pricing
      1,264 SF

      Greenbrae Office Space For Rent

      Office space in Greenbrae with water views available for lease.
      100 Drakes Lndg Rd, Greenbrae, CA
      View Details
    • Contact for pricing

      Retail and Restaurant Spaces Available

      Retail, restaurant, and car wash spaces for lease.
      & San Bernardino Nec Pepper Ave, Colton, CA
      View Details
    • Contact for pricing
      1,600 SF

      Retail Space in Central Lodi

      Retail property with high exposure in Lodi, California.
      Swc Of Kettleman Ln & Hutchins St, Lodi, CA
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Santa Rosa, CA
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Santa Rosa, CA
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!