Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    Rosedale St Fort Worth, TX 76105

    • Office buildings
    • 2,880 SF
    • 0.54 lot acres
    OFF-MARKET
    Value Estimations
    $735,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US83-0578966
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Office buildings

    Property Details for Rosedale St

    Year built
    1968
    Lot size
    0.54 lot acres
    Property size
    2,880 SF
    Property type
    Office buildings
    APN
    35210-2R-A1B
    APU
    352102RA1B

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $895,000
      6.5%
      $825,000
      7%
      $765,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $649,000
      Market price range: $271k - $675k

    • Alternative Use

      Use
      Estimation
      OFFICE BUILDING
      $480,000
      Current use
      COMMERCIAL (GENERAL)
      $475,000
      Change: -0% Conversion: Easy
      RETAIL STORES
      $445,000
      Change: -7% Conversion: Moderate

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Fort Worth
    County
    Tarrant
    State
    Texas
    Longitude
    -97.2418
    Latitude
    32.7299
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $5,296
    $13,522
    $220,518
    $234,040
    -
    $13,522
    $220,518
    $234,040

    Comparable in this City

    • Value Estimation by Request
      1.21 Acres

      2000 Edgewood Ter

      OFFICE BUILDING • 1.21 Acres
      2000 Edgewood Ter, Fort Worth, TX 76105-3618
      View Details
    • Value Estimation by Request
      1,292 SF

      3600 Rosedale St

      OFFICE BUILDING • 1,292 SF
      3600 Rosedale St, Fort Worth, TX 76105
      View Details
    • Value Estimation by Request
      2,926 SF

      3607 Rosedale St

      OFFICE BUILDING • 2,926 SF
      3607 Rosedale St, Fort Worth, TX 76105-2435
      View Details
    • Value Estimation by Request
      600 SF

      2520 Vaughn Blvd

      OFFICE BUILDING • 600 SF
      2520 Vaughn Blvd, Fort Worth, TX 76105-3323
      View Details
    • Value Estimation by Request
      1,150 SF

      2105 Vaughn Blvd

      OFFICE BUILDING • 1,150 SF
      2105 Vaughn Blvd, Fort Worth, TX 76105-3305
      View Details
    • Value Estimation by Request
      315 SF

      2707 Rosedale St

      OFFICE BUILDING • 315 SF
      2707 Rosedale St, Fort Worth, TX 76105-1430
      View Details

    Similar Nearby for Sale

    • $200,000

      Land for Sale

      Land available for purchase in Fort Worth, Texas.
      420 Bostick St, Fort Worth, TX 76105
      View Details
    • $90,000
      0.25 Acres

      Fort Worth Land Package Deal

      Two adjacent lots in Fort Worth, ready for development.
      3013 Donalee St, Fort Worth, TX 76105
      View Details
    • New
      $70,000
      0.35 Acres

      Residential Lot Near Downtown

      Oversized lot in revitalizing neighborhood near downtown Fort Worth.
      5416 Booker T St, Fort Worth, TX 76105
      View Details
    • Contact for pricing
      9.15 Acres

      Renaissance Square: Phase II Land

      9.15 Acres Commercial Land, Fort Worth
      3000 Renaissance Sq, Fort Worth, TX 76105
      View Details
    • $65,000
      0.20 Acres

      Residential Lot in Established Neighborhood

      Vacant residential lot prime for building a new home.
      1831 Langston St, Fort Worth, TX 76105
      View Details
    • $150,000
      0.27 Acres

      Commercial Land in Fort Worth

      Two commercial lots totaling 0.269 acres with highway access.
      4409 E Berry St, Fort Worth, TX 76105
      View Details

    Similar Nearby for Lease

    • $3,800 /Mo
      12,502 SF

      Fort Worth Office Space Available

      Office space for rent in Fort Worth, Texas.
      3328 Avenue B, Fort Worth, TX 76105
      View Details
    • Contact for pricing
      210,918 SF

      Fort Worth Industrial Warehouse Space

      Flexible Warehouse Units Available Now
      402-414 Beach St, Fort Worth, TX 76105
      View Details
    • $19 SF/Yr
      2,000 SF

      Established Office Space Available

      Office space for lease in a well-established area.
      9433 N Beach St, Fort Worth, TX 76105
      View Details
    • Contact for pricing
      410,421 SF

      Ludelle Industrial Park: Fort Worth

      Prime Fort Worth Industrial Space
      2601 Ludelle St, Fort Worth, TX 76105
      View Details
    • Contact for pricing
      12,738 SF

      Freestanding Class A Retail Building

      Freestanding Class A retail building in a high-density area.
      1201 N Beach St, Fort Worth, TX 76105
      View Details
    • Contact for pricing
      1,200 SF

      Retail Space in Busy Center

      Family Dollar anchored retail space available at busy intersection.
      3701-3705 E Rosedale St, Fort Worth, TX 76105
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Rosedale St
    Fort Worth, TX 76105
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.