Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    Rolling Hills Dr, WA

    • Warehouses
    • 24,000 SF
    • 4.03 lot acres
    OFF-MARKET
    Last Sale
    Dec 09, 2022
    $825,000
    Value Estimations
    $835,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US90-2098613
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Warehouses

    Property Details for Rolling Hills

    Year built
    2016
    Lot size
    4.03 lot acres
    Property size
    24,000 SF
    Property type
    Warehouses
    Property subtype
    Self storage facilities
    APN
    8809350200
    APU
    8809350200

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $605,000
      ML approach
      $1,075,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Dr
    County
    Okanogan
    State
    Washington
    Longitude
    -119.504
    Latitude
    48.6696

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $0.00
    $47,300
    $462,300
    $509,600
    -
    $47,300
    $462,300
    $509,600

    Comparable in this City

    • Value Estimation by Request
      580 SF

      21607 Mtn Hwy Hwy

      MINI-WAREHOUSE, STORAGE • 580 SF
      21607 Mtn Hwy Hwy, Eh-10, WA
      View Details
    • Value Estimation
      $5,025,000
      65,396 SF

      To8637 Pacific Ave, WA

      MINI-WAREHOUSE, STORAGE • 65,396 SF
      To8637 Pacific Ave, WA
      View Details
    • Value Estimation
      $13,900,000
      367 SF

      21607 Mtn Hwy Hwy

      MINI-WAREHOUSE, STORAGE • 367 SF
      21607 Mtn Hwy Hwy, Ec-20, WA
      View Details
    • Value Estimation
      $13,935,000
      937 SF

      21607 Mtn Hwy Hwy

      MINI-WAREHOUSE, STORAGE • 937 SF
      21607 Mtn Hwy Hwy, Eg-3, WA
      View Details
    • Value Estimation
      $13,950,000
      567 SF

      21607 Mtn Hwy Hwy

      MINI-WAREHOUSE, STORAGE • 567 SF
      21607 Mtn Hwy Hwy, Eh-35, WA
      View Details
    • Value Estimation
      $13,945,000
      371 SF

      21607 Mtn Hwy Hwy

      MINI-WAREHOUSE, STORAGE • 371 SF
      21607 Mtn Hwy Hwy, Ef-20, WA
      View Details

    Similar Nearby for Sale

    • $3,850,000

      Versatile Warehouses Near Microsoft Project

      Warehouses with development potential near upcoming Microsoft project.
      623 Goose Rock Ln, Malaga, WA
      View Details
    • $4,250,000

      Improved Greenhouses and Warehouse Space

      89,000 SF greenhouses, warehouse, and heated storage on multiple parcels.
      38570 North/Devils Gap Rd/Angels Lndg, Ford, WA
      View Details
    • $2,550,000
      16,000 SF

      Two Light Industrial Warehouses

      Two 8,000 SF light industrial warehouses in Tumwater, WA.
      2407 50 Ave SW, Tumwater, WA
      View Details
    • $3,500,000
      14,425 SF

      Well-Maintained Warehouse with Income Potential

      Two-building property with renovated office and warehouse space for sale.
      15106 10 Ave SW, Burien, WA
      View Details
    • $4,200,000

      Spokane Valley Distribution Warehouse

      Remodeled distribution/manufacturing warehouse with yard and parking.
      311 S Dishman Mica Rd, Spokane Valley, WA
      View Details
    • $2,750,000
      33,660 SF

      Manson Warehouse with Cold Storage

      Leased warehouse in Manson, WA, near wineries, with cooling system.
      135 Wapato Ct, Manson, WA
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      37,203 SF

      Industrial Space Near Highway 99

      33,038 SF industrial space with secured lot, available 4/1/2025.
      2nd Ave S 7700, Seattle, WA
      View Details
    • Contact for pricing
      34,250 SF

      Fife Warehouse Space Available

      34,250 SF warehouse space for lease in Fife.
      Industry Dr East 3600, Fife, WA
      View Details
    • Contact for pricing
      16,063 SF

      SeaTac Warehouse with Office Space

      16,063 SF warehouse with office and multiple loading docks.
      18900 8 Ave S, Seatac, WA
      View Details
    • $12 SF/Yr
      3,360 SF

      Warehouse Space with Fenced Yard

      3,360 SF warehouse space with office and fenced yard.
      2509 Logan St, Richland, WA
      View Details
    • Contact for pricing
      56,765 SF

      Tacoma Warehouse with Trailer Parking

      56,765 SF warehouse space with ample trailer parking.
      1905 E Marc Ave, Tacoma, WA
      View Details
    • $0.90 SF/Yr
      50,000 SF

      Ferndale Warehouse with Easy Access

      50,000 SF warehouse with I-5 access and high ceilings.
      1400 Commerce Pl, Ferndale, WA
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Rolling Hills
    Dr, WA
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.