Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    Ramon Ayal Dr, TX

    • Grocery and convenience stores
    • 22,800 SF
    • 1.92 lot acres
    OFF-MARKET
    Value Estimations
    $3,005,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-6050091
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Grocery and convenience stores

    Property Details

    Year built
    2004
    Lot size
    1.92 lot acres
    Property size
    22,800 SF
    Property type
    Grocery and convenience stores
    APN
    Q4003-00-000-0001-00
    APU
    Q400300000000100

    Value Estimations

    based on Realmo’s proprietary methodology

    • Alternative Use

      Use
      Estimation
      RETAIL STORES
      $2,715,000
      Current use
      AUTO REPAIR, GARAGE
      $3,095,000
      Change: +14% Conversion: Difficult
      RESTAURANT
      $2,755,000
      Change: +2% Conversion: Easy
      MEDICAL BUILDING
      $2,245,000
      Change: -17% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Ramon Ayal Dr
    County
    Hidalgo
    State
    Texas
    Longitude
    -98.247
    Latitude
    26.1022
    CBSA code
    32580
    CBSA name
    MCALLEN-EDINBURG-MISSION, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $50,999
    $217,467
    $1,833,080
    $2,050,547
    -
    $217,467
    $1,833,080
    $2,050,547

    Comparable in this City

    • Value Estimation
      $26,345,000
      208,693 SF

      Tarrant Pkwy

      GROCERY, SUPERMARKET • 208,693 SF
      Tarrant Pkwy, North Richland Hills, TX
      View Details
    • Value Estimation
      $905,000
      4,940 SF

      Highway

      CONVENIENCE STORE • 4,940 SF
      Highway, 107, TX
      View Details
    • Value Estimation
      $515,000
      3,528 SF

      S

      CONVENIENCE STORE • 3,528 SF
      S, 10th St, TX
      View Details
    • Value Estimation by Request
      1,620 SF

      Tom Gill Rd, TX

      CONVENIENCE STORE • 1,620 SF
      Tom Gill Rd, TX
      View Details
    • Value Estimation by Request
      2,970 SF

      Collins St

      CONVENIENCE STORE (W/FUEL PUMP) • 2,970 SF
      Collins St, Arlington, TX
      View Details
    • Value Estimation by Request
      5,585 SF

      12345 Ss Fwy

      CONVENIENCE STORE (W/FUEL PUMP) • 5,585 SF
      12345 Ss Fwy, Fort Worth, TX
      View Details

    Similar Nearby for Sale

    • $350,000

      Louise Restaurant and Market For Sale

      Restaurant and market on 0.29 acres, business and real estate.
      1102 W North St, Louise, TX
      View Details
    • Contact for pricing
      9,100 SF

      Newer Retail Building For Sale

      Retail building with long-term corporate lease in Morgan, Texas.
      605 Harris St, Morgan, TX
      View Details
    • Contact for pricing
      3,472 SF

      Truck Stop on I-20

      Truck stop with store, kitchen, and fuel islands.
      Penwell, TX
      View Details
    • Contact for pricing
      3,145 SF

      New 7-Eleven on Highway 71

      New construction 7-Eleven on 1.72 acres with highway frontage.
      18201 State Hwy 71, Vlg O The Hls, TX
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      6,025 SF

      Fuel Station with Expansion Potential

      Fuel station with multiple revenue streams and expansion opportunity.
      2503 Tx-16, Strawn, TX
      View Details
    • Contact for pricing
      1,172 SF

      Corner Retail Space Available

      C-Store corner space with bank buildout available for rent.
      3400-3402 Sh 21 E, Bryan, TX
      View Details
    • Contact for pricing
      4,790 SF

      Move-in Ready Office Retail Suites

      Multi-tenant office/retail buildings with easy access to I-45.
      604 W Worsham St, Willis, TX
      View Details
    • Contact for pricing
      4,254 SF

      Retail/Office/Flex Warehouse Space Available

      4,254 SF retail/office/flex warehouse space for lease.
      3939 Hillcroft Ave, Houston, TX
      View Details
    • Contact for pricing
      3,689 SF

      Retail Space in Allen Center

      Retail space available in Pasadena, Texas with ample parking.
      6719-6775 Fairmont Dr, Pasadena, TX
      View Details
    • Contact for pricing
      4,374 SF

      New Retail Space Available

      New construction retail space ideal for various businesses.
      540 Hawkins Run Rd, Midlothian, TX
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Ramon Ayal Dr, TX
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!