Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    Ellsworth Dr, MD

    • Theaters & concert halls
    • 22,277 SF
    • 1.52 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US40-1626758
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Theaters & concert halls

    Property Details

    Year built
    2010
    Lot size
    1.52 lot acres
    Property size
    22,277 SF
    Zone code
    CR1.5
    Property type
    Theaters & concert halls
    APN
    13-03412392
    APU
    1303412392

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Ellsworth Dr
    County
    Montgomery
    State
    Maryland
    Longitude
    -77.0247
    Latitude
    38.9972
    CBSA code
    47900
    CBSA name
    WASHINGTON-ARLINGTON-ALEXANDRIA, DC-VA-MD-WV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $0.00
    $0.00
    $0.00
    $17,946,833
    -
    $2,679,300
    $15,579,400
    $18,258,700

    Comparable in this City

    • Value Estimation by Request
      73,440 SF

      Walker Ave, MD

      AUDITORIUM • 73,440 SF
      Walker Ave, MD
      View Details
    • Value Estimation
      $245,000
      1.86 Acres

      Paper Mill

      COUNTRY CLUB • 1.86 Acres
      Paper Mill, Rd, MD
      View Details
    • Value Estimation
      $310,000
      0.56 Acres

      Goldsboro Rd, MD

      COUNTRY CLUB • 0.56 Acres
      Goldsboro Rd, MD
      View Details
    • Value Estimation
      $255,000
      0.50 Acres

      Garrison Forest

      COUNTRY CLUB • 0.50 Acres
      Garrison Forest, Rd, MD
      View Details
    • Value Estimation
      $250,000
      0.28 Acres

      Hanover Pike, MD

      COUNTRY CLUB • 0.28 Acres
      Hanover Pike, MD
      View Details
    • Value Estimation
      $195,000
      1.21 Acres

      Lawndale Rd, MD

      COUNTRY CLUB • 1.21 Acres
      Lawndale Rd, MD
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Land Available in Abingdon, MD

      Land for sale at 3801 Monument Cir, Abingdon, MD
      3801 Monument Cir, Abingdon, MD
      View Details
    • $197,250

      Westwood Commerce Park Land Opportunity

      Flexible lot sizes with city utilities in Westwood Commerce Park.
      1945 Exchange Ct, Salisbury, MD
      View Details
    • $205,000

      Cleared Land in Salisbury, MD

      6.23 acre cleared site with city services in place.
      Dallas Dr, Salisbury, MD
      View Details
    • $255,300

      Commercial Land in Westwood Commerce

      Flexible commercial land lots with city utilities and build-to-suit options.
      1863 International Dr, Salisbury, MD
      View Details
    • $181,420

      Commercial Lots in Moore View

      12.42 acres available in Moore View Business Park.
      Summer Dr, Salisbury, MD
      View Details
    • $349,965
      2,121 SF

      Renovated Office Suite in Towson

      Recently renovated office suite in the heart of Towson, MD.
      606 Baltimore Ave, Towson, MD
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      13,594 SF

      Office Space with Fitness Center

      Office space featuring a fitness center and conference room.
      3112 Lord Baltimore Dr, Woodlawn, MD
      View Details
    • Contact for pricing
      10,000 SF

      Towson Fitness Studio Space

      10,000 SF fitness studio space in the heart of Towson.
      321 York Rd, Towson, MD
      View Details
    • Contact for pricing
      951 SF

      Class A Office Space Available

      Four-story office building with furnished options and fitness center.
      3901 Calverton Blvd, Calverton, MD
      View Details
    • Contact for pricing
      3,682 SF

      Modern Office Space with Fitness

      Renovated office space with modern fitness center and amenities.
      1 Inventa Pl, Silver Spring, MD
      View Details
    • Contact for pricing
      1,102 SF

      Class A Office Building

      Class A office building with modern amenities and convenient access.
      1966 Greenspring Dr, Timonium, MD
      View Details
    • Contact for pricing
      2,100 SF

      LEED Platinum Certified Office Space

      Office space in Schilling Square Business Park, Hunt Valley, MD.
      225 Schilling Cir, Hunt Valley, MD
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Ellsworth Dr, MD
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.