Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    Donna, TX 78537

    • Turn key restaurants
    • 736 SF
    • 1.21 lot acres
    OFF-MARKET
    Value Estimations
    $495,000
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-6648036
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Turn key restaurants

    Property Details

    Year built
    2019
    Lot size
    1.21 lot acres
    Property size
    736 SF
    Zone code
    RS
    Property type
    Turn key restaurants
    APN
    S1820-02-000-0021-00
    APU
    S182002000002100

    Value Estimations

    Powered by Realmo proprietary methodology Last update: July 3, 2025

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Donna
    County
    Hidalgo
    State
    Texas
    Longitude
    -98.0511
    Latitude
    26.1873
    CBSA code
    32580
    CBSA name
    MCALLEN-EDINBURG-MISSION, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $4,071
    $81,724
    $117,098
    $198,822
    -
    $81,724
    $117,098
    $198,822

    Comparable in this City

    • Value Estimation by Request
      970 SF

      8439 Fm 493

      RESTAURANT • 970 SF
      8439 Fm 493, Donna, TX 78537-7127
      View Details
    • Value Estimation by Request
      1,792 SF

      611 Business Hwy 83

      RESTAURANT • 1,792 SF
      611 Business Hwy 83, Donna, TX 78537
      View Details
    • Value Estimation
      $300,000
      1,581 SF

      2507 Business Hwy 83

      RESTAURANT • 1,581 SF
      2507 Business Hwy 83, Donna, TX 78537-3547
      View Details
    • Value Estimation
      $445,000
      3,026 SF

      1309 Hooks Ave

      RESTAURANT • 3,026 SF
      1309 Hooks Ave, Donna, TX 78537-3325
      View Details
    • Value Estimation by Request
      1,536 SF

      1309 Silver Ave

      RESTAURANT • 1,536 SF
      1309 Silver Ave, Donna, TX 78537-3329
      View Details
    • Value Estimation
      $330,000
      1,710 SF

      1213 Bus Hwy 83

      RESTAURANT • 1,710 SF
      1213 Bus Hwy 83, Donna, TX 78537
      View Details

    Similar Nearby for Sale

    • $550,000
      1.72 Acres

      Donna Restaurant & Land Investment

      Prime 1.7-acre commercial property with existing restaurant.
      4249 Fm 493, Donna, TX 78537
      View Details
    • $325,000

      Donna Restaurant & Land Opportunity

      Prime Commercial Lot, High Traffic Area
      1721 Us Hwy, Donna, TX 78537
      View Details
    • New
      $325,000
      2,380 SF

      Donna Commercial Suite with Drive-Thru

      Prime commercial suite with drive-thru in high-traffic location.
      605 N Main St, Donna, TX 78537
      View Details
    • $2,300,000
      5.49 Acres

      Donna, TX Commercial Land - $2.3M

      5.49-Acre Commercial Land, Highway Frontage
      3150 Expy 83 Hwy, Donna, TX 78537
      View Details
    • Contact for pricing
      0.52 Acres

      Donna, TX Commercial Land Opportunity

      High-traffic corner lot, ideal for retail.
      493 & Mile 13, Donna, TX 78537
      View Details
    • $425,000

      Donna, TX Commercial Land Opportunity

      Prime 21,780 SF lot, retail building, $425,000
      5106 Val Verde Rd, Donna, TX 78537
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      250,000 SF

      Shops at 493: Donna, TX Retail

      Prime Retail Space in Donna, TX. High-traffic location.
      1700 Murphy Ave, Donna, TX 78537
      View Details
    • $1,400 /Mo
      12,798 SF

      Donna TX Commercial Lot

      Commercial lot with office and warehouse near Business Highway 83.
      521 W Business 83, Donna, TX 78537
      View Details
    • $21 SF/Yr
      19,847 SF

      Retail Plaza Near Donna High

      Retail space in high-traffic plaza near schools and major retailers.
      510 N Salinas Blvd, Donna, TX 78537
      View Details
    • $2 SF/Yr
      3,050 SF

      Main Street Office Land Opportunity

      Prime Main Street Office Space, Newly Built
      212 Main St, Donna, TX 78537
      View Details
    • $1.15 SF/Yr
      5,198 SF

      Donna, TX Office Land Opportunity

      Prime Office Space, 3 Acres, 30 Parking
      700 Vazquez Ln, Donna, TX 78537
      View Details
    • $500 /Mo
      3,485 SF

      Downtown Donna Office Space Available

      Office spaces for lease in a rebuilt building, downtown Donna.
      212 S Main St, Donna, TX 78537
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Donna, TX 78537
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.