Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Dana Point, CA 92629
    Back to Search
    Property profile & analytics

    , Dana Point, CA 92629

    View on Map
    • Commercial land
    • 0.19 lot acres
    Off-Market
    Property ID
    US09-4057817
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Commercial land

    Property Details

    Lot size
    0.19 lot acres
    Property type
    Commercial land
    APN
    672-592-13
    APU
    67259213

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Mar 24, 2025 — Headlands Investments LLC — Deed · related $6.7M · Private Equity Fund III LLC
    May 8, 2024 — Headlands Investments LLC — Deed · related $19.5M · Enterprise Bank & Trust
    Nov 19, 2021 — Hedlands Investmnets LLC — Deed · related $6.5M · Bank Of Southern California NA
    Jan 7, 2021 — Headlands Investments LLC — Deed · related $5.8M · First Choice Bank
    Nov 2, 2018 — Headlands Investments LLC — Deed · related $5.5M · Kh Funding Ca LLC
    Apr 9, 2018 — Headlands Investments LLC — Trustees Deed · related $450k · Evan Horstman
    Oct 25, 2017 — Headlands Investments LLC — Trustees Deed · related $1.5M · Evan Horstman
    Oct 17, 2016 — Berk Properties LLC — Trustees Deed · related $1M · Evan Horstman
    Oct 14, 2016 $7,500,000 Headlands Investments LLC Headlands Reserve LLC Grant Deed $4.5M · Lone Oak Fund
    Mar 31, 2015 — Headlands Reserve LLC Headlands Six LLC Quit Claim Deed · related —
    Jan 16, 2015 — Headlands Six LLC Headlands Reserve LLC Quit Claim Deed · related —
    Apr 1, 2014 $5,000,000 Headlands Reserve LLC Arcus Private Cap Solutions Ll Grant Deed —
    Jun 8, 2010 $2,287,700 Arcus Private Cap Solutions Ll Raines Law Group Trustees Deed · related —
    Jul 12, 2007 $5,000,000 Strand Village Partners LLC Headlands Reserve LLC Grant Deed $3.3M · American Equity
    — — Headlands Investments LLC — Deed Of Trust · related $5.5M · Kh Funding Ca LLC
    — — Strand Village Partners LLC — Deed Of Trust · related $1.4M · Arcus Private Capital Solution

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Dana Point
    County
    Orange
    State
    California
    Longitude
    -117.709
    Latitude
    33.4653
    CBSA code
    31080
    CBSA name
    LOS ANGELES-LONG BEACH-ANAHEIM, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $11,407
    $1,103,692
    $0.00
    $1,103,692
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request
      7.64 Acres

      1 Dana Pt Hbr Dr

      VACANT COMMERCIAL LAND
      1 Dana Pt Hbr Dr, Dana Point, CA 92629
      View Details
    • Value Estimation by Request
      0.27 Acres

      2 Monarch Bch Resort N, Unit 1

      VACANT COMMERCIAL LAND
      2 Monarch Bch Resort N, Dana Point, CA 92629-4084
      View Details
    • Value Estimation by Request
      0.44 Acres

      Dana Point, CA 92629

      VACANT COMMERCIAL LAND
      Dana Point, CA 92629
      View Details
    • Value Estimation by Request
      0.47 Acres

      Dana Point, CA 92629

      VACANT COMMERCIAL LAND
      Dana Point, CA 92629
      View Details
    • Value Estimation by Request
      0.02 Acres

      Dana Point, CA 92629

      VACANT COMMERCIAL LAND
      Dana Point, CA 92629
      View Details
    • Value Estimation by Request
      0.36 Acres

      Dana Point, CA 92629

      VACANT COMMERCIAL LAND
      Dana Point, CA 92629
      View Details

    Similar Nearby for Sale

    • $4,995,000

      Bluff Front Hotel Development Opportunity

      Bluff front land with hotel development potential in Dana Point.
      34412 St, Dana Point, CA 92629
      View Details
    • $4,995,000
      13,063.00 Acres

      Dana Point Bluff Front Land

      Bluff front land with restaurant/hotel development opportunity overlooking Dana Point Harbor.
      34412 St, Dana Point, CA 92629
      View Details
    • $1,495,000
      8,290.00 Acres

      Oceanview Development Opportunity in Dana

      Vacant lot with plans for three condominium residences.
      25022 Selva Rd, Dana Point, CA 92629
      View Details
    • Contact for pricing
      Pending

      Land For Sale

      Land available for sale.
      34206 Pacific Coast Hwy, Dana Point, CA 92629
      View Details
    • Contact for pricing

      Land For Sale

      Land available for purchase on Del Obispo Street.
      32791 Del Obispo St, Dana Point, CA 92629
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Private Office Space Available

      Second-floor private office space for rent in Dana Point.
      24632 San Juan Ave, Dana Point, CA 92629
      View Details
    • Contact for pricing

      Dana Point Commercial Space

      Commercial space available for lease in Dana Point, CA.
      24941 Dana Point Harbor Dr, Dana Point, CA 92629
      View Details
    • $4 SF/Yr
      1,039 SF

      Dana Point Retail/Office Space

      Retail or office space in Dana Point Lantern District.
      Dana Blf, Dana Point, CA 92629
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Dana Point, CA 92629
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Dana Point, CA, 92629
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!