Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$605,000
Golf courses & driving ranges
Broad Way Lake Buena Vista, FL 32830
Entity Owned
Free & Clear
Property ID
US18-7958145
Property profile
Verified
Property type
Golf courses & driving ranges
Use group
GOLF COURSE
Year built
1996
Total area
12,114 SF
Lot
0.28 ac (12,197 SF)
Zoning code
H/R
APN
28-24-28-0000-00-060
UPID
US18-7958145
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
$605k
CAP Approach
CAP
by Request
Comparable Approach
Comparable
$544k
Blend (final)
Blend
$605k
Owner & transaction history
WALT DISNEY PARKS & RESORTS U S IN
WALT DISNEY PARKS & RESORTS U S IN
Zoning & alternative use
H/R · Lake Buena Vista, FL
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Zoning description
The purpose of H/R zone is to provide administrative and office private sector, administrative and office public sector, animal services grooming, animal services kennels, indoor entertainment, indoor sports, low impact, outdoor entertainment or outdoor sports
Zone name
Hotel Resort
General category
UNKNOWN
Zone area
863.31 ac
Source
Realmo
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Lake Buena Vista submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Lake Buena Vista submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
$605,000
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Blend value · Realmo final
$605k
Range $545k – $666k · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$50 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$16,212
Tax year 2023
Assessed value
$615,595
Assessed 2023
Previous assessed
$595,965
+3.3% YoY
Effective rate
2.63%
On assessed value
Assessed land
$154,438
Assessed improvement
$461,157
Land market value
$154,438
Improvement market value
$461,157
Total market value
$615,595
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Golf courses & driving ranges
Use group
GOLF COURSE
Status
Off-Market
Year built
1996
Heating
FORCED AIR
Cooling
AC.CHILLED WATER
Stories
1
Rooms
8
Total area
12,114 SF
Lot
0.28 ac (12,197 SF)
Zoning code
H/R
APN
28-24-28-0000-00-060
UPID
US18-7958145
Jurisdiction
ORANGE
Zoning & alternative use
H/R · Lake Buena Vista, FLZoning H/R · permitted uses
H/R · Lake Buena Vista, FL
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Zoning description
The purpose of H/R zone is to provide administrative and office private sector, administrative and office public sector, animal services grooming, animal services kennels, indoor entertainment, indoor sports, low impact, outdoor entertainment or outdoor sports
Zone name
Hotel Resort
General category
UNKNOWN
Zone area
863.31 ac
Source
Realmo
Building & site characteristics
From public records
Year built
1996
Heating
FORCED AIR
Cooling
Yes
Stories
1
Rooms
8
Lot
0.28 ac
Current owner
From public records · entity-resolved
WALT DISNEY PARKS & RESORTS U S IN
Individual
Free & Clear · 0 yrs held
Mailing address
PO BOX 22947, LAKE BUENA VISTA, FL 32830-2947
Ownership since
—
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
No recorded transactions
No recorded transactions found for this property.
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own Broad Way?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
