Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$5,360,000
Grocery and convenience stores
9752 Little Rd New Port Richey, FL 34654-3469
Entity Owned
5-yr Hold
~
Est. High Equity
Property ID
US18-4580587
Property profile
Verified
Property type
Grocery and convenience stores
Use group
GROCERY, SUPERMARKET
Year built
2002
Total area
44,251 SF
Lot
16.58 ac (722,020 SF)
Zoning code
00C2
APN
23-25-16-0010-00500-0000
UPID
US18-4580587
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Hi5 tobacco & vape (Bike/Boat/Book/etc) Store Alternative Medicine Practice
-
Bitcoin ATM New Port Richey - Coinhub Crypto Atm Currency Exchange Service
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
$7.98M
CAP Approach
CAP
$6.69M
Comparable Approach
Comparable
$5.83M
Blend (final)
Blend
$5.36M
Owner & transaction history
G&i X Golden Acres LLC · 5 yrs held
G&i X Golden Acres LLC
since 2021
Last sale
$8.5M
5 recorded transactions
Zoning & alternative use
00C2 · New Port Richey, FL
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs New Port Richey submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs New Port Richey submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
$5,360,000
ML approach
$7,980,000
CAP Approach
CAP Return
Estimation
6%
$7,240,000
6.5%
$6,685,000
7%
$6,205,000
Alternative Use
Use
Estimation
RETAIL STORES
$12,475,000
Current use
Blend value · Realmo final
$5.36M
Range $4.82M – $5.90M · ±10% · vs last sale $8.50M (May 14 2021)
Last sale anchor
$8.50M
May 14 2021
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$121 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$99,804
Tax year 2023
Assessed value
$5,283,049
Assessed 2023
Previous assessed
$7,273,942
-27.4% YoY
Effective rate
1.89%
On assessed value
Assessed land
$1,687,954
Assessed improvement
$3,595,095
Land market value
$1,687,954
Improvement market value
$3,595,095
Total market value
$5,283,049
Applied tax rate
6,200.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Grocery and convenience stores
Use group
GROCERY, SUPERMARKET
Status
Off-Market
Year built
2002
Heating
FORCED AIR
Cooling
AC.PACKAGE
Buildings
19
Stories
1
Units
400
Bathrooms
63
Total area
44,251 SF
Lot
16.58 ac (722,020 SF)
Zoning code
00C2
APN
23-25-16-0010-00500-0000
UPID
US18-4580587
Jurisdiction
PASCO
Zoning & alternative use
00C2 · New Port Richey, FLZoning 00C2 · permitted uses
00C2 · New Port Richey, FL
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Alternative use value scenarios
Repositioning upside vs current use
RETAIL STORES Current
Est. value
$12.5M
RETAIL STORES Current
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Year built
2002
Heating
FORCED AIR
Cooling
Yes
Stories
1
Buildings
19
Units
400
Bathrooms
63
Lot
16.58 ac
Current owner
From public records · entity-resolved
G&i X Golden Acres LLC
Entity
Mailing address
575 5TH AVE FL, NEW YORK, NY 10017-2422
Ownership since
2021
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
5 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
May 14, 2021
$8,500,000
G&i X Golden Acres LLC
Ddrm Shoppes Of Golden Acres LLC
Special Warranty Deed
$6,175,000 · Pacific National Bank
Jul 7, 2017
—
Ddrm Shoppes Of Golden Acres LLC
—
Grant Deed
related
$13,125,000 · Citigroup Global Markets Rlty
Jul 5, 2007
$273,850
Ddrm Shoppes Of Golden Acres LLC
Inland Southeast Golden Acres
Grant Deed
—
Mar 8, 2004
$380,000
Leamon A Greene
Inland Southeast Golden Acres
Grant Deed
$300,000 · Bank Of America
—
—
Inland Southeast Golden Acres
—
Deed Of Trust
related
$7,098,000 · * Other Institutional Lenders
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 9752 Little Rd?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
