Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    975 Kelly Rd Cumberland, MD 21502
    Property profile & analytics

    975 Kelly Rd, Cumberland, MD 21502

    View on Map
    • Manufacturing properties
    • 52,402 SF
    • 5.18 lot acres
    For Sale
    $36,000,000
    View Listing →
    East Coast Cannabis Industry Opportunity For Sale
    $36,000,000

    East Coast Cannabis Industry Opportunity

    Fully leased industrial building with cannabis tenant and expansion potential.

    975 Kelly Rd., Cumberland, MD 21502
    View Listing
    Property ID
    US40-0609490
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Penn-Mar Recycling (check in office) / Auto Parts Store / Waste Management Facility
    • GW / Corporate Office

    Property Details for 975 Kelly Rd

    Year built
    2022
    Lot size
    5.18 lot acres
    Property type
    Manufacturing properties
    APN
    06-104826
    APU
    6104826

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    May 3, 2022 — Northbranch Properties LLC — Deed · related $6.3M · Fg Agency Lending LLC
    Mar 9, 2022 $413,305 Penn Mar Recycling LLC Board Of Commissioners Of Allegany Deed —
    Mar 1, 2022 — Northbranch Properties LLC Mayor And City Council Of Cumberlan Quit Claim Deed · related —
    Apr 15, 2021 $383,583 Northbranch Properties LLC Board Of Cnty Commissioners Of Alle Deed $223k · Board Of Commissioners For Allegany

    Description

    This exceptional industrial property, located at 975 Kelly Rd, Cumberland, MD 21502, presents a unique sale-leaseback opportunity. The 208,645-square-foot facility sits on a 15-acre lot and is currently 100% occupied by Grow West, a leading cannabis operator, under a 20-year absolute NNN lease with six 5-year renewal options. The lease commenced October 3, 2022, and includes a 10% rent increase after the first 10 years. The property boasts 13 loading docks and is classified as Class B. Built in 1960 and renovated in 2016, the single-story building is zoned IG. The asking price is $36,000,000, representing a price per square foot of $172.54 and a current NOI of $1,800,000, with a pro-forma NOI of $2,700,000 and a 7.5% cap rate. The tenant is backed by a corporate guarantee, making this a secure investment. This offering is structured for a 1031 exchange. The property's location in Allegany County offers potential future benefits. This is a rare opportunity to acquire a high-quality industrial asset with a long-term lease to a strong, creditworthy tenant in a growing market.

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $4,894,000
      Market price range: $911k - $5.82M

    • Alternative Use

      Use
      Estimation
      RETAIL STORES
      $7,640,000
      COMMERCIAL (GENERAL)
      $7,615,000
      AUTO REPAIR, GARAGE
      $6,135,000
      RESTAURANT
      $6,100,000
      MEDICAL BUILDING
      $5,970,000
      OFFICE BUILDING
      $5,775,000
      WAREHOUSE, STORAGE
      $4,300,000

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Cumberland
    County
    Allegany
    State
    Maryland
    Longitude
    -78.7813
    Latitude
    39.6407
    CBSA code
    19060
    CBSA name
    CUMBERLAND, MD-WV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $39,788
    $233,800
    $3,976,500
    $4,210,300
    -
    $233,800
    $3,976,500
    $4,210,300

    Comparable in this City

    • Value Estimation
      $1,360,000
      14,500 SF

      115 Elizabeth St

      MANUFACTURING (LIGHT)
      115 Elizabeth St, Cumberland, MD 21502-4649
      View Details
    • Value Estimation by Request
      42,665 SF

      10500 Wills Mtn Rd

      MANUFACTURING (LIGHT)
      10500 Wills Mtn Rd, Cumberland, MD 21502
      View Details
    • Value Estimation by Request
      3,200 SF

      Haystack Mtn Rd

      MANUFACTURING (LIGHT)
      Haystack Mtn Rd, Lavale, MD 21502
      View Details
    • Value Estimation by Request
      1,992 SF

      147 National Hwy

      MANUFACTURING (LIGHT)
      147 National Hwy, Lavale, MD 21502-7031
      View Details
    • Value Estimation
      $1,100,000
      17,770 SF

      10 Cupler Dr

      MANUFACTURING (LIGHT)
      10 Cupler Dr, Lavale, MD 21502-7441
      View Details
    • Value Estimation by Request
      8,442 SF

      15608 Winchester SW Rd

      MANUFACTURING (LIGHT)
      15608 Winchester SW Rd, Cresaptown, MD 21502-6222
      View Details

    Similar Nearby for Sale

    • $36,000,000

      East Coast Cannabis Industry Opportunity

      Fully leased industrial building with cannabis tenant and expansion potential.
      975 Kelly Rd, Cumberland, MD 21502
      View Details
    • $699,900
      1.46 Acres

      CUMBERLAND Vacant Land Opportunity

      1.46 acre vacant lot suitable for medical office or storage.
      105 Welton Dr, Cumberland, MD 21502
      View Details
    • Contact for pricing

      LaVale Mixed-Use Property For Sale

      Two buildings on 0.80 acres in high-traffic area.
      918 National Hwy, Lavale, MD 21502
      View Details
    • $395,000
      5.00 Acres

      CUMBERLAND Commercial/Industrial Land Opportunity

      Five acres of commercial/industrial land in Cumberland, Maryland.
      Mexico Farms Rd, Cumberland, MD 21502
      View Details
    • $1,495,000
      2.43 Acres

      CUMBERLAND Commercial/Industrial Opportunity

      Large commercial/industrial property near C&O Canal and GAP Trail.
      215 Elder St, Cumberland, MD 21502
      View Details

    Similar Nearby for Lease

    • $10 SF/Yr

      Flexible Space with Multiple Sections

      Adaptable space with offices, open areas, and metal building.
      21 Lane Ave, Lavale, MD 21502
      View Details
    • Contact for pricing

      Retail Space in Cumberland, MD

      Single tenant retail space available for lease in Cumberland.
      1262 Vocke Rd, Cumberland, MD 21502
      View Details
    • Contact for pricing

      Cumberland Retail Land For Lease

      Large tract of land for retail or mixed-use development.
      13816 Spealman Rd SW, Lavale, MD 21502
      View Details
    • Contact for pricing

      La Vale Retail Land

      Approximately 80 acres of B2 zoned land for rent.
      13816 Spealman Rd SW, Lavale, MD 21502
      View Details
    View Listing
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    975 Kelly Rd
    Cumberland, MD 21502
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    975 Kelly Rd, Cumberland, MD, 21502
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!