965 N Summit Ave Pasadena, CA 91103
- Apartment buildings
- 4,275 SF
- 0.28 lot acres
Current Use by Public Records
- Apartment buildings
Property Details for 965 N Summit Ave
- Year built
- 1958
- Construction
- WOOD
- Lot size
- 0.28 lot acres
- Property size
- 4,275 SF
- Zone code
- PSR1
- Property type
- Apartment buildings
- APN
- 5728-003-033
- APU
- 5728003033
Description
This exceptional investment opportunity presents a 6-unit apartment building situated on a 12,008 sq ft lot in desirable Pasadena, CA (91103). The property, built in 1958, consists of two, one-story buildings totaling 4,275 square feet and features 12 parking spaces. Currently boasting 100% occupancy, the property offers a compelling value-add proposition. The asking price is $2,150,000, translating to $502.92 per square foot and $358,333.33 per unit. The current Net Operating Income (NOI) stands at $96,051, yielding a 4.47% cap rate. However, a pro-forma analysis projects a significantly higher NOI of $141,000 and a 6.56% cap rate, reflecting the substantial upside potential. The land value alone is estimated at $179.04 per square foot. Zoned PSR1, the property presents opportunities for expansion, potentially including the addition of Accessory Dwelling Units (ADUs). This presents a rare chance to acquire a multifamily property in a high-demand area with considerable room for rent increases and property appreciation. The strong rental market in Pasadena ensures a reliable tenant base, making this a truly attractive investment.
Value Estimation
-
AI approach
- CAP return
- Estimation
- Estimation
- $265,000
-
CAP approach
- CAP return
- Estimation
- 6%
- $355,000
- 6.5%
- $300,000
- 7%
- $355,000
-
Comparable approach
- Method
- Estimation
- Relative Method
- $330,000
- Geo Method
- $365,000
-
Alternative Use
- Use
- Estimation
- Distribution
- $350,000
- Retail
- $310,000
- Mixed-Use
- $315,000
- Hospitality
- $350,000
- Educational
- $385,000
- Residential Income
- $385,000
- Energy
- $400,000
- Income-Based Land
- $380,000
- Food Service
- $340,000
Location Insight
- Map
- Local Demand
- City
- Pasadena
- County
- Los Angeles
- State
- California
- Longitude
- -118.148
- Latitude
- 34.1625
- CBSA code
- 31080
- CBSA name
- LOS ANGELES-LONG BEACH-ANAHEIM, CA METROPOLITAN STATISTICAL AREA