964 Utica Ave, Brooklyn, NY 11203
This exceptional investment opportunity presents two adjacent mixed-use buildings totaling approximately 9,840 square feet, situated on a 4,000 square foot lot in the vibrant East Flatbush neighborhood of Brooklyn, New York (zip code 11203). The property consists of ten residential units and two commercial spaces, all currently operating as free-market units with significant upside potential in rental income. The buildings, classified as Class C, are two stories each, and are zoned R5 and C2-2, allowing for various development possibilities. Currently boasting a 6.3% capitalization rate, a comprehensive pro-forma analysis projects a substantial increase to a 9.6% capitalization rate, reflecting significant value appreciation. The property's strong financial performance is further underscored by a current net operating income (NOI) of $202,522, and an asking price of $3,200,000 ($325 per square foot). Conveniently located near the Beverly Road subway station (2 and 5 trains), this property offers investors a compelling combination of immediate cash flow and long-term growth prospects. This is a rare chance to acquire a well-positioned multifamily asset in a rapidly developing area of Brooklyn.
-
964 zaza smokeshop&exotic Grocery & Convenience Store Food Market
-
Cecil house Apartment Building
Cap rate
Implied · in-place · derived from last sale + estimated NOIValue
AI, CAP & Alternative Use estimations · Realmo proprietary blendComparables
6 recent transactions · within 1.5 miComparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Property description
Physical attributes from public recordsZoning & alternative use
No recorded transactions found for this property.
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.