Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    957 Arapahoe St Los Angeles, CA 90006

    Property Lookup

    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    957 Arapahoe St Los Angeles, CA 90006

    View on Map
    • Commercial real estate
    Off-Market
    Property ID
    US09-7321196
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Downtown Mansion Hostel / Housing Authority / Hostel
    • Angeles B&B / Housing Authority

    Property Details for 957 Arapahoe St

    Property type
    Commercial real estate

    Description

    This exceptional opportunity presents a ready-to-issue (RTI) 109-unit mixed-income apartment development project in Los Angeles, California. Located at 957-967 Arapahoe St, this 25,658 square foot property, zoned R4-1, sits on three lots within the Wilshire Community Plan Area. The approved project encompasses approximately 66,040 square feet of residential space, distributed across a five-story building featuring 63 studio, 40 one-bedroom, and 6 two-bedroom units. This well-balanced unit mix caters to a diverse range of residents. Construction is planned as Type III-A over a Type I-A subterranean garage, incorporating 60 parking spaces, including EV charging stations and ADA-compliant spaces, although parking isn't mandated under AB 2097. Residents will enjoy amenities such as 3,178 square feet of rear-yard open space, a courtyard, roof decks, and a fitness center (with potential for ADU conversion). Private balconies further enhance the living experience. The property's convenient location, less than a mile from a Metro Subway Station, provides easy access to public transportation, schools, parks, and retail. The RTI plan checks significantly streamline the development process, presenting a rapid path to capitalize on Los Angeles's high housing demand. Two existing structures on the site offer additional flexibility and potential income streams during the pre-construction phase. Investors may explore re-entitlement options using ED1 or the new CHIP ordinance to potentially maximize density. The asking price is $5,995,000.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Los Angeles
    County
    Los Angeles
    State
    California
    Longitude
    -118.2857159
    Latitude
    34.0535244

    Comparable in this City

    • New
      $1,149,000
      0.14 Acres

      Normandie Avenue Duplex Opportunity

      Duplex in prime location with redevelopment potential.
      1029 S Normandie Ave, Los Angeles, CA 90006
      View Details
    • $1,580,000
      0.14 Acres

      Koreatown Duplex with Development Potential

      Spanish duplex in Koreatown with LAR4 zoning and TOC Tier 3.
      1046 S Kenmore Ave, Los Angeles, CA 90006
      View Details
    • New
      $1,556,000
      0.14 Acres

      Multi-Family Income Properties in Los Angeles

      Two adjacent income properties totaling 11 units near Downtown Los Angeles.
      964 S New Hampshire Ave, Los Angeles, CA 90006
      View Details
    • Contact for pricing

      Ready-to-Issue Affordable Housing Development

      Shovel-ready, 90-unit affordable housing development opportunity in Los Angeles.
      2716 James M Wood Blvd, Los Angeles, CA 90006
      View Details
    • $949,000
      2,858 SF

      Los Angeles Investment Property Quadruplex

      Five-unit investment property in Pico-Union with development potential.
      1321 Fedora St, Los Angeles, CA 90006
      View Details
    • $1,195,000
      4,230 SF

      Quadruplex With Upside Potential

      Quadruplex With Upside Potential
      3014 W 12th St, Los Angeles, CA 90006
      View Details

    Similar Nearby for Sale

    • New
      $1,149,000
      0.14 Acres

      Normandie Avenue Duplex Opportunity

      Duplex in prime location with redevelopment potential.
      1029 S Normandie Ave, Los Angeles, CA 90006
      View Details
    • $1,580,000
      0.14 Acres

      Koreatown Duplex with Development Potential

      Spanish duplex in Koreatown with LAR4 zoning and TOC Tier 3.
      1046 S Kenmore Ave, Los Angeles, CA 90006
      View Details
    • New
      $1,556,000
      0.14 Acres

      Multi-Family Income Properties in Los Angeles

      Two adjacent income properties totaling 11 units near Downtown Los Angeles.
      964 S New Hampshire Ave, Los Angeles, CA 90006
      View Details
    • Contact for pricing

      Ready-to-Issue Affordable Housing Development

      Shovel-ready, 90-unit affordable housing development opportunity in Los Angeles.
      2716 James M Wood Blvd, Los Angeles, CA 90006
      View Details
    • $949,000
      2,858 SF

      Los Angeles Investment Property Quadruplex

      Five-unit investment property in Pico-Union with development potential.
      1321 Fedora St, Los Angeles, CA 90006
      View Details
    • $1,195,000
      4,230 SF

      Quadruplex With Upside Potential

      Quadruplex With Upside Potential
      3014 W 12th St, Los Angeles, CA 90006
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      DTLA M-3 Lot Available

      Commercial land ideal for pallet yard or recycling.
      2186 E 11Th St, Los Angeles, CA 90006
      View Details
    • Contact for pricing

      High Visibility Olympic Blvd Location

      Prime location on Olympic Blvd, near Downtown L.A.
      2300 W Olympic Blvd, Los Angeles, CA 90006
      View Details
    • Contact for pricing
      47,207 SF

      Warehouse with Freeway Access

      Warehouse with immediate access to major freeways and secure yard.
      2303 E 11Th St, Los Angeles, CA 90006
      View Details
    • $1.00 SF/Yr

      Koreatown Retail or Medical Space

      High-traffic corner location ideal for retail or medical office.
      991 S Vermont, Los Angeles, CA 90006
      View Details
    • $1.95 SF/Yr
      12,126 SF

      Koreatown Retail/Medical Office Space

      High-traffic corner location ideal for retail or medical office.
      991 S Vermont, Los Angeles, CA 90006
      View Details
    • $1.35 SF/Yr
      12,000 SF

      12,000 SF Renovated Pico/Union Industrial Facility For Lease

      12,000 SF Renovated Pico/Union Industrial Facility For Lease
      1810 W Pico Blvd, Los Angeles, CA 90006
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    957 Arapahoe St
    Los Angeles, CA 90006
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!