Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$13,030,000
Distribution centers
950 Pilot Rd Las Vegas, NV 89119-3729
Individually Owned
6-yr Hold
Free & Clear
Property ID
US62-0452236
Property profile
Verified
Property type
Distribution centers
Use group
DISTRIBUTION WAREHOUSE
Year built
1990
Construction
CONCRETE
Total area
84,044 SF
Lot
3.82 ac (166,399 SF)
APN
177-03-611-002
UPID
US62-0452236
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Cork Distributors, Llc Big Box & Wholesale Store
-
Meritronics Industrial Manufacturer Production Facility
-
Tommy Hilfiger Clothing Store
-
Simtech US LLC Industrial Manufacturer Production Facility
-
XS Power Batteries West Industrial Manufacturer
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
$10.23M
CAP Approach
CAP
$9.33M
Comparable Approach
Comparable
by Request
Blend (final)
Blend
$13.03M
Owner & transaction history
Columbia Nevada 950 Pilot Ind · 6 yrs held
Columbia Nevada 950 Pilot Ind
since 2020
Last sale
$14.5M
7 recorded transactions
Zoning & alternative use
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Las Vegas submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Las Vegas submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
$16,590,000
ML approach
$10,230,000
CAP Approach
CAP Return
Estimation
6%
$10,105,000
6.5%
$9,325,000
7%
$8,660,000
Blend value · Realmo final
$13.03M
Range $11.73M – $14.33M · ±10% · vs last sale $14.50M (Apr 1 2020)
Last sale anchor
$14.50M
Apr 1 2020
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$155 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$48,600
Tax year 2023
Assessed value
$2,054,069
Assessed 2024
Previous assessed
$1,651,536
+24.4% YoY
Effective rate
2.37%
On assessed value
Assessed land
$873,595
Assessed improvement
$1,180,474
Land market value
$2,495,986
Improvement market value
$3,372,783
Total market value
$5,868,769
Applied tax rate
470.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Distribution centers
Use group
DISTRIBUTION WAREHOUSE
Status
Off-Market
Year built
1990
Construction
CONCRETE
Heating
HEAT PUMP
Cooling
EVAPORATIVE
Stories
1
Total area
84,044 SF
Lot
3.82 ac (166,399 SF)
APN
177-03-611-002
UPID
US62-0452236
Jurisdiction
CLARK
Zoning & alternative use
Zoning · permitted uses
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Building & site characteristics
From public records
Year built
1990
Construction
CONCRETE
Heating
HEAT PUMP
Cooling
Yes
Stories
1
Lot
3.82 ac
Current owner
From public records · entity-resolved
Columbia Nevada 950 Pilot Ind
Individual
Free & Clear · 6 yrs held
Mailing address
120 N LA SALLE ST STE #2900, CHICAGO, IL 60602-2937
Ownership since
2020
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
8 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Apr 1, 2020
$14,500,000
Columbia Nevada 950 Pilot Ind
Bprep Hughes Airport LLC
Grant Deed
—
Apr 4, 2017
$49,600,434
Bprep Hughes Airport LLC
Realty Associates Fund Ix LP
Trustees Deed
$653,000,000 · Miscellaneous Ins Co
Jun 27, 2014
—
Realty Associates Fund Ix LP
—
Deed Of Trust
related
$88,485,500 · Prudential Insurance Co Americ
Nov 15, 2011
$36,250,000
Realty Associates Fund Ix LP
Cip Hughes Center LLC
Grant Deed
related
—
Jan 13, 2005
$22,300,000
Cip Hughes Center LLC
Las Vegas Airport Properties LLC
Bargain And Sale Deed
$27,112,500 · Barclays Capital Real Estate INC
Jun 3, 2004
—
Las Vegas Airport Properties
Airport-cheyenne Venture LLC
Quit Claim Deed
related
$72,000,000 · Lehman Brothers Bank Fsb
Dec 14, 2000
—
Airport-cheyenne Venture LLC
—
Deed Of Trust
related
$22,000,000 · Prudential Insurance Co
—
—
Columbia Nevada 950 Pilot Ind
—
Deed Of Trust
related
$13,750,000 · Miscellaneous Ins Co
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 950 Pilot Rd?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
