Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    95 Bridgetown Rd Goose Creek, SC 29445-5359

    • Assisted living facilities
    • 21,710 SF
    • 4.30 lot acres
    OFF-MARKET
    Value Estimations
    $1,110,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US77-0138205
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Assisted living facilities

    Property Details for 95 Bridgetown Rd

    Year built
    2019
    Lot size
    4.30 lot acres
    Property size
    21,710 SF
    Zone code
    GOOSE CREEK - PD
    Property type
    Assisted living facilities
    Property subtype
    Retirement homes
    APN
    243-00-00-020
    APU
    2430000020

    Description

    This exceptional value-add opportunity presents a 45,316 square foot, two-building senior living facility situated on a 4.3-acre lot in Goose Creek, South Carolina. Built in 2020, this turnkey operation boasts 56 units and 68 beds, currently operating at 55% occupancy with a 100% private-pay resident base. Each building features a theater room, activity room, hair and nail salon, dining room, private dining room, chapel, reception area, two separate living rooms, and a covered outdoor porch overlooking a landscaped rear yard. All units include en suite bathrooms and closets. The property benefits from on-site natural gas generators for each building, ensuring reliable operation. Its convenient location offers easy access to Interstate 26, Charleston International Airport (CHS) just 12 miles away, and downtown Charleston, 19 miles away. This presents a compelling investment prospect in a thriving Charleston MSA suburb. The property offers significant potential for increased occupancy and revenue generation. This is a rare opportunity to acquire a well-maintained, established senior living community with substantial upside.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $1,110,000

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $1,590,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Goose Creek
    County
    Berkeley
    State
    South Carolina
    Longitude
    -80.0495
    Latitude
    33.0087
    CBSA code
    16700
    CBSA name
    CHARLESTON-NORTH CHARLESTON, SC METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $152,626
    $24,033
    $495,012
    $519,045
    -
    $615,700
    $8,250,200
    $8,865,900

    Comparable in this City

    • Value Estimation
      $905,000
      23,481 SF

      101 Centennial Blvd

      HOMES (RETIRED, NURSING) • 23,481 SF
      101 Centennial Blvd, Goose Creek, SC 29445-7079
      View Details
    • Value Estimation by Request
      7,076 SF

      107 Etling Ave

      HOMES (RETIRED, NURSING) • 7,076 SF
      107 Etling Ave, Goose Creek, SC 29445-3001
      View Details
    • Value Estimation by Request
      1,460 SF

      104 Marilyn St

      HOMES (RETIRED, NURSING) • 1,460 SF
      104 Marilyn St, Goose Creek, SC 29445-3104
      View Details
    • Value Estimation
      $1,805,000
      14,204 SF

      7 Alliance Dr

      MEDICAL BUILDING • 14,204 SF
      7 Alliance Dr, Goose Creek, SC 29445-7269
      View Details
    • Value Estimation by Request
      2,880 SF

      100 Hamlet Cir

      DENTAL BUILDING • 2,880 SF
      100 Hamlet Cir, Goose Creek, SC 29445-7111
      View Details
    • Value Estimation by Request
      4,732 SF

      103 Springhall Dr

      MEDICAL BUILDING • 4,732 SF
      103 Springhall Dr, Goose Creek, SC 29445-5336
      View Details

    Similar Nearby for Sale

    • $1,465,680
      12,214 SF

      Goose Creek Office Space - 12,214 SF

      12,214 SF Office, Prime Location, Charleston Suburb
      597 Old Mount Holly Rd, Goose Creek, SC 29445
      View Details
    • $1,924,910
      11,323 SF

      Goose Creek Office Building For Sale

      11,323 SF Office, Prime Location
      597 Old Mount Holly Rd, Goose Creek, SC 29445
      View Details
    • $535,000
      1.00 Acre

      Goose Creek Acreage Opportunity

      Approximately 1 acre of land in a fast-growing area.
      369 Old Mount Holly Rd, Goose Creek, SC 29445
      View Details
    • $930,000
      5,250 SF

      Goose Creek Strip Center

      Fully leased strip center in booming Goose Creek retail area.
      102 Berkeley Square Ln, Goose Creek, SC 29445
      View Details
    • $150,000
      0.95 Acres

      Residential Land in Goose Creek

      0.95 acre residential land in a prime location.
      Wright Ln, Goose Creek, SC 29445
      View Details
    • $499,000
      12.00 Acres

      Goose Creek Prime Land

      12 acres of land in Goose Creek, South Carolina.
      112 Wright Ln, Goose Creek, SC 29445
      View Details

    Similar Nearby for Lease

    • $19 SF/Yr
      7,053 SF

      Retail Space in Goose Creek

      End-cap retail unit in a well-located shopping center.
      428 Red Bank Rd, Goose Creek, SC 29445
      View Details
    • $6 SF/Yr
      500,000 SF

      6 Corporate Pkwy Warehouse Space

      Charleston Distribution Center: Sublease Opportunity
      6 Corporate Pkwy, Goose Creek, SC 29445
      View Details
    • $18 SF/Yr
      93,607 SF

      Medway Executive Park Office Suites

      Prime Berkeley County Office Space
      597 Old Mount Holly Rd, Goose Creek, SC 29445
      View Details
    • $11 SF/Yr
      8,450 SF

      Retail Suites in Goose Creek

      Retail suites available for lease in Goose Creek, SC.
      1316 Red Bank Rd, Goose Creek, SC 29445
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    95 Bridgetown Rd
    Goose Creek, SC 29445-5359
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.