Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    945 Hilldale Ave West Hollywood, CA 90069-4404

    • Apartment buildings
    • 3,486 SF
    • 0.14 lot acres
    OFF-MARKET
    Value Estimations
    $835,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-8442390
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Apartment buildings

    Property Details for 945 Hilldale Ave

    Construction
    WOOD
    Lot size
    0.14 lot acres
    Property size
    3,486 SF
    Zone code
    WDR2*
    Property type
    Apartment buildings
    APN
    4340-005-008
    APU
    4340005008

    Description

    This exceptional 5-unit apartment building, situated in West Hollywood's desirable Norma Triangle, presents a compelling investment opportunity. Built in 1923 and boasting 3,870 square feet on a 6,296 square foot lot, the property comprises two buildings with two stories each. The unit mix includes one studio/one bath, one studio/one bath ADU (newly converted), two one-bedroom/one-bath units, and one two-bedroom/one-bath house. Two units will be delivered vacant, offering immediate rental upside potential. The property features on-site parking for five vehicles and lush landscaping. Its prime location offers proximity to the Sunset Strip, renowned restaurants, entertainment venues, and the West Hollywood Park. The property benefits from its adjacency to West Hollywood Elementary School, known for its high academic performance. A soft-story retrofit was completed in 2022. The asking price is $2,050,000, representing a price per unit of $410,000, a price per square foot of $529.72, a current NOI of $92,559, and a pro-forma NOI of $127,539. The current cap rate is 4.52%, with a pro-forma cap rate of 6.22%. The property's permitted zoning is WDR1B. This offering presents a rare chance to acquire a well-located multifamily property in a highly sought-after West Hollywood neighborhood with significant rental growth potential.

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $935,000
      6.5%
      $865,000
      7%
      $800,000

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $1,380,000
      Current use
      RETAIL STORES
      $1,335,000
      Change: -3% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    West Hollywood
    County
    Los Angeles
    State
    California
    Longitude
    -118.387
    Latitude
    34.0886
    CBSA code
    31080
    CBSA name
    LOS ANGELES-LONG BEACH-ANAHEIM, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $17,278
    $1,093,263
    $252,809
    $1,346,072
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request
      13,505 SF

      1153 Horn Ave

      APARTMENT HOUSE (5+ UNITS) • 13,505 SF
      1153 Horn Ave, West Hollywood, CA 90069-2122
      View Details
    • Value Estimation
      $1,000,000
      51,250 SF

      1235 Kings Rd

      APARTMENT HOUSE (5+ UNITS) • 51,250 SF
      1235 Kings Rd, West Hollywood, CA 90069-2847
      View Details
    • Value Estimation by Request
      9,450 SF

      802 Knl Dr

      APARTMENT HOUSE (5+ UNITS) • 9,450 SF
      802 Knl Dr, West Hollywood, CA 90069-4726
      View Details
    • Value Estimation by Request
      8,619 SF

      915 Wetherly Dr

      APARTMENT HOUSE (5+ UNITS) • 8,619 SF
      915 Wetherly Dr, West Hollywood, CA 90069-4452
      View Details
    • Value Estimation
      $535,000
      19,864 SF

      1241 Flores St

      APARTMENT HOUSE (5+ UNITS) • 19,864 SF
      1241 Flores St, West Hollywood, CA 90069-2921
      View Details
    • Value Estimation by Request
      9,028 SF

      1240 Flores St

      APARTMENT HOUSE (5+ UNITS) • 9,028 SF
      1240 Flores St, West Hollywood, CA 90069-2962
      View Details

    Similar Nearby for Sale

    • $2,650,000

      West Hollywood Multifamily Investment Opportunity

      Rare 8-unit multifamily building in West Hollywood's Norma Triangle.
      948 Palm Ave, West Hollywood, CA 90069
      View Details
    • $3,450,000

      Case Study Inspired Residence

      Two-bedroom residence in West Hollywood with modern design.
      702 N Doheny Dr, West Hollywood, CA 90069
      View Details
    • $1,549,000
      1,513 SF

      Refined Melrose Living at The Ainsley

      Two-bedroom residence with premium finishes and community amenities.
      728 N Sweetzer Ave, Los Angeles, CA 90069
      View Details
    • $1,495,000

      West Hollywood Penthouse with Views

      Exclusive penthouse with city views in West Hollywood.
      928 N Croft Ave, Los Angeles, CA 90069
      View Details
    • $699,000
      741 SF

      West Hollywood Condo with Skyline Views

      Tenant-occupied condo in West Hollywood with city views and amenities.
      1131 Alta Loma Rd, West Hollywood, CA 90069
      View Details

    Similar Nearby for Lease

    • $5,250 /Mo

      West Hollywood Top-Floor Corner Residence

      Luxurious urban retreat in West Hollywood's Norma Triangle.
      9061 Keith Ave, West Hollywood, CA 90069
      View Details
    • $3,570 /Mo

      Furnished Studio in West Hollywood

      Luxury, fully furnished studio in West Hollywood available for short-term rent.
      950 N Kings Rd, West Hollywood, CA 90069
      View Details
    • Contact for pricing
      139,500 SF

      West Hollywood Executive Office Suites

      Prestigious West Hollywood Office Space Available
      West Hollywood, CA 90069
      View Details
    • Contact for pricing
      1,500 SF

      West Hollywood Sunset Retail Showroom

      Prime West Hollywood Showroom - 1500 sq ft
      8912 Sunset Blvd, West Hollywood, CA 90069
      View Details
    • Contact for pricing
      116,231 SF

      Land Plot For Lease

      Land plot with development potential, close to freeways.
      11674 Santa Monica Blvd, Los Angeles, CA 90069
      View Details
    • Contact for pricing

      Sunset Boulevard Retail/Wellness Space

      Versatile space on Sunset Blvd, ideal for retail or wellness.
      8570-8590 W Sunset Blvd, West Hollywood, CA 90069
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    945 Hilldale Ave
    West Hollywood, CA 90069-4404
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.