Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    935 Country Clb Rd, Unit 941 Woodstock, IL 60098-7212

    • Commercial real estate
    • 3,965 SF
    • 0.69 lot acres
    OFF-MARKET
    Last Sale
    May 02, 2025
    $2,751,000
    Value Estimations
    $2,600,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US28-2865062
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Commercial real estate

    Property Details for 935 Country Clb Rd

    Year built
    2021
    Lot size
    0.69 lot acres
    Property size
    3,965 SF
    Property type
    Commercial real estate
    APN
    13-05-478-023
    APU
    1305478023

    Description

    This exceptional investment opportunity presents a fee-simple ownership of a 5,548 square foot, Class A retail property located at 935 Country Club Rd, Woodstock, IL 60098. The property, built in 2022, features two buildings on a 0.7-acre lot with 31 parking spaces. Currently 100% occupied by Heartland Dental and Jersey Mike's, this multi-tenant property boasts a strong corporate guarantee and a 10-year lease with 8 years remaining. The lease structure includes a favorable NNN (Net Lease) arrangement, where tenants cover all operating expenses, taxes, and insurance. The property benefits from a 6.75% cap rate and a substantial NOI of $195,328. Rent bumps of 10% every 5 years ensure consistent income growth. This prime location is an outparcel to a top-performing Jewel-Osco grocery store, attracting high traffic volume from the surrounding community. The property's strategic placement on a signalized corner with high visibility and multiple curb cuts further enhances its appeal. Situated within the Chicago MSA, this investment benefits from a robust demographic profile, including high average household incomes and proximity to major transportation arteries, including O'Hare International Airport and several major interstates. The property is also located within a Tax Increment Financing District, which fosters further private development and economic growth in the area. This is a rare opportunity to acquire a high-quality, well-located, and financially sound NNN investment property with significant long-term growth potential.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $2,465,000
      ML approach
      $2,430,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Woodstock
    County
    Mchenry
    State
    Illinois
    Longitude
    -88.434
    Latitude
    42.3131
    CBSA code
    16980
    CBSA name
    CHICAGO-NAPERVILLE-JOLIET, IL-IN-WI METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $31,559
    $49,859
    $175,516
    $225,375
    -
    $149,577
    $526,548
    $676,125

    Comparable in this City

    • Value Estimation by Request
      0.48 Acres

      Woodstock, IL 60098

      COMMERCIAL (GENERAL) • 0.48 Acres
      Woodstock, IL 60098
      View Details
    • Value Estimation by Request
      0.80 Acres

      Woodstock, IL 60098

      COMMERCIAL (GENERAL) • 0.80 Acres
      Woodstock, IL 60098
      View Details
    • Value Estimation by Request
      0.30 Acres

      Woodstock, IL 60098

      COMMERCIAL (GENERAL) • 0.30 Acres
      Woodstock, IL 60098
      View Details
    • Value Estimation by Request
      0.01 Acres

      Woodstock, IL 60098

      COMMERCIAL (GENERAL) • 0.01 Acres
      Woodstock, IL 60098
      View Details
    • Value Estimation by Request
      0.84 Acres

      11621 Catalpa Ln

      COMMERCIAL (GENERAL) • 0.84 Acres
      11621 Catalpa Ln, Woodstock, IL 60098-6923
      View Details
    • Value Estimation by Request
      0.17 Acres

      Clay St

      COMMERCIAL (GENERAL) • 0.17 Acres
      Clay St, Woodstock, IL 60098
      View Details

    Similar Nearby for Sale

    • $200,000
      1.84 Acres

      Mundelein Industrial Land - $200K

      1.84-Acre M-1 Zoned Lot, Ready to Build
      7 Galaxy Way, Woodstock, IL 60098
      View Details
    • $495,000
      5,280 SF

      ceiling heater and triple basin floor drains)and a 600 Sq Ft temperature controlled work space that includes a 1\/2 bath.............The 1

      980 Sq Ft 2nd floor includes a large open space
      1206 Rail Dr, Woodstock, IL 60098
      View Details
    • $699,000

      Woodstock Multifamily Investment Opportunity

      Seven-unit apartment building, strong cash flow.
      216 Jefferson St, Woodstock, IL 60098
      View Details
    • $11,500,000
      184.88 Acres

      Woodstock Development Land

      185 Acres, Prime Location, High Traffic
      0 Rte 47 & Hercules Rd, Woodstock, IL 60098
      View Details
    • $75,000
      0.57 Acres

      Woodstock Commercial Land - $75K

      0.57-acre commercial lot, prime location.
      1310 Infanta Ct, Woodstock, IL 60098
      View Details
    • $200,000
      2.97 Acres

      Prime Woodstock Commercial Land

      2.97 Acres, $200,000, High Visibility
      0 Il-120, Woodstock, IL 60098
      View Details

    Similar Nearby for Lease

    • $16 SF/Yr
      25,765 SF

      Woodstock Medical Office Space

      1,653 SF Medical Office Available
      1664 Eastwood Dr, Woodstock, IL 60098
      View Details
    • $15 SF/Yr
      4,400 SF

      Lake Shore Drive Office Condo

      4,400 SF Office Condo For Lease
      2424 Lake Shore Dr, Woodstock, IL 60098
      View Details
    • $899 /Mo
      1,942 SF

      Renovated Salon Suites in Woodstock

      Move-in ready salon suites near Woodstock Square.
      210 N Madison St, Woodstock, IL 60098
      View Details
    • $16 SF/Yr
      13,915 SF

      Prime Coworking Space Available

      1,400 SF Retail/Office, High Visibility
      11609 Catalpa Ln, Woodstock, IL 60098
      View Details
    • $30 SF/Yr
      10,400 SF

      Woodstock Retail Center Opportunity

      10,400 SF Retail Space Available in IL
      11525 Us Highway 14, Woodstock, IL 60098
      View Details
    • Contact for pricing
      4,043 SF

      Woodstock Retail Space For Lease

      Prime Retail Space, 4,043 sq ft
      0 Woodstock Il, Woodstock, IL 60098
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    935 Country Clb Rd, Unit 941
    Woodstock, IL 60098-7212
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.