Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    927 Shroyer Rd Dayton, OH 45419-3633
    Property profile & analytics

    927 Shroyer Rd, Dayton, OH 45419-3633

    View on Map
    • Investment properties
    • 1,976 SF
    • 0.28 lot acres
    Off-Market
    Last Sale Jan 15, 2025
    Property ID
    US66-1618759
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Tyler Penwell - State Farm Insurance Agent / Insurance Agency
    • State Farm / Insurance Agency

    Property Details for 927 Shroyer Rd

    Year built
    1912
    Construction
    FRAME
    Lot size
    0.28 lot acres
    Property type
    Investment properties
    Property subtype
    Live-work space
    APN
    R72 13903 0005
    APU
    R72139030005

    Description

    This exceptional retail investment property, located in Dayton, Ohio, presents a compelling opportunity for discerning investors. The property comprises three buildings totaling 9,537 square feet, encompassing seven fully leased storefronts. Boasting a 100% occupancy rate and a strong net operating income (NOI) of $62,725, this asset offers a substantial 10% capitalization rate on an asking price of $625,000. Strategically situated on Shroyer Road, the property benefits from high visibility to over 14,500 vehicles daily. The location is further enhanced by its proximity to a new restaurant development and its bordering location to Oakwood, an area with a high median household income of $132,722 (per 2022 US Census data). The property is well-maintained, featuring recent improvements, and presents additional upside potential with current rents below market value. This turnkey investment offers a rare combination of strong cash flow, excellent location, and significant growth potential. The property is comprised of seven individual suites across three buildings, all currently leased, making it an ideal investment for passive income generation. The address encompasses 927-1005 Shroyer Road, Dayton, OH 45419, within Montgomery County.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Dayton
    County
    Montgomery
    State
    Ohio
    Longitude
    -84.1615
    Latitude
    39.7217
    CBSA code
    19430
    CBSA name
    DAYTON-KETTERING, OH METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $1,328
    $14,110
    $13,600
    $27,710
    -
    $40,320
    $38,860
    $79,180

    Comparable in this City

    • Value Estimation by Request
      1,776 SF

      2404 Far Hls Ave

      OFFICE/RESIDENTIAL (MIXED USE)
      2404 Far Hls Ave, Oakwood, OH 45419-1501
      View Details
    • Value Estimation by Request
      2,954 SF

      605 Shroyer Rd

      OFFICE/RESIDENTIAL (MIXED USE)
      605 Shroyer Rd, Dayton, OH 45419-4055
      View Details
    • Value Estimation by Request
      2,384 SF

      2529 Wilmington Pike

      OFFICE/RESIDENTIAL (MIXED USE)
      2529 Wilmington Pike, Dayton, OH 45419-2451
      View Details
    • Value Estimation by Request
      800 SF

      1250 Ansel Dr

      OFFICE/RESIDENTIAL (MIXED USE)
      1250 Ansel Dr, Dayton, OH 45419-2305
      View Details
    • Value Estimation
      $580,000
      3,018 SF

      438 Patterson Rd

      OFFICE/RESIDENTIAL (MIXED USE)
      438 Patterson Rd, Dayton, OH 45419-4306
      View Details
    • Value Estimation by Request
      2,652 SF

      946 Irving Ave, Unit 952

      OFFICE/RESIDENTIAL (MIXED USE)
      946 Irving Ave, Dayton, OH 45419-4136
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      5,502 SF

      Restaurant Property with Drive-Thru

      Second-generation restaurant with drive-thru and ample parking.
      2861 Wilmington Pike, Dayton, OH 45419
      View Details
    • Contact for pricing

      Kettering Land For Sale

      Approximately 3.6 acres of commercially zoned land in Kettering, OH.
      Oakmont Ave, Kettering, OH 45419
      View Details
    • Contact for pricing

      Updated Multifamily Building For Sale

      Multi-family brick building with updates in Kettering/Oakwood area.
      826 Shroyer Rd, Dayton, OH 45419
      View Details
    • Contact for pricing

      Updated Multifamily Building For Sale

      Multi-family brick building with updates in Kettering/Oakwood area.
      824 Shroyer Rd, Dayton, OH 45419
      View Details
    • Contact for pricing
      4,550 SF

      Turnkey Restaurant with Outdoor Patio

      Freestanding 4,550 SF restaurant with full bar and patio.
      2505 Wilmington Pike, Dayton, OH 45419
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,928 SF

      Retail Space in Oakwood Business

      Retail space in a thriving, pedestrian-friendly shopping area.
      2500-2524 Far Hills Ave, Dayton, OH 45419
      View Details
    • Contact for pricing
      2,647 SF

      Retail Space in Downtown Oakwood

      Retail spaces available in high-income Oakwood neighborhood.
      2400-2524 Far Hills Ave, Oakwood, OH 45419
      View Details
    • Contact for pricing
      1,400 SF

      Retail Space on Wilmington Pike

      Retail space with street frontage in high-traffic Kettering.
      2801 Wilmington Pike, Kettering, OH 45419
      View Details
    • Contact for pricing
      4,203 SF

      Restaurant Space with Outdoor Patio

      Freestanding restaurant space with rooftop patio in Oakwood, OH.
      2515 Far Hills Ave, Oakwood, OH 45419
      View Details
    • Contact for pricing

      Retail Space For Lease

      Retail space available for lease in Kettering, Ohio.
      2824 Wilmington Pike, Kettering, OH 45419
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    927 Shroyer Rd
    Dayton, OH 45419-3633
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    927 Shroyer Rd, Dayton, OH, 45419
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!