Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$15,615,000
Apartment buildings
921 Washington Ave 78 Brooklyn, NY 11225-1043
Entity Owned
2-yr Hold
~
Est. High Equity
Property ID
US63-5962650
Property profile
Verified
Property type
Apartment buildings
Use group
APARTMENT HOUSE (5+ UNITS)
Year built
1928
Total area
80,500 SF
Lot
0.46 ac (19,947 SF)
Zoning code
R8A
APN
01190-0001
UPID
US63-5962650
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Bread and Roses Art Collective Brooklyn Art Gallery
-
Andy Rogers Photography Wedding Service Photography Service
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
$21.35M
Blend (final)
Blend
$15.62M
Owner & transaction history
Washington Avenue Owner LLC · 2 yrs held
Washington Avenue Owner LLC
since 2024
7 recorded transactions
Zoning & alternative use
R8A · Brooklyn, NY
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Brooklyn submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Brooklyn submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
by Request
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Alternative Use
Use
Estimation
APARTMENT HOUSE (5+ UNITS)
$14,675,000
Current use
Blend value · Realmo final
$15.62M
Range $14.05M – $17.18M · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$194 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2024Property tax & assessments
Tax year 2024
Tax billed
$674,487
Tax year 2024
Assessed value
$7,029,900
Assessed 2024
Previous assessed
$5,940,000
+18.3% YoY
Effective rate
9.59%
On assessed value
Assessed land
$493,650
Assessed improvement
$6,536,250
Land market value
$1,097,000
Improvement market value
$14,525,000
Total market value
$15,622,000
Applied tax rate
2.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Apartment buildings
Use group
APARTMENT HOUSE (5+ UNITS)
Status
Off-Market
Year built
1928
Heating
NONE
Buildings
1
Stories
6
Units
78
Total area
80,500 SF
Lot
0.46 ac (19,947 SF)
Zoning code
R8A
APN
01190-0001
UPID
US63-5962650
Jurisdiction
KINGS(BROOKLYN)
Metro division
NEW YORK-WHITE PLAINS-WAYNE, NY-NJ METROPOLITAN DIVISION
Zoning & alternative use
R8A · Brooklyn, NY
Zoning R8A · permitted uses
R8A · Brooklyn, NY
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Brooklyn. Always verify with local authorities before improvements.
Alternative use value scenarios
Repositioning upside vs current use
APARTMENT HOUSE (5+ UNITS) Current
Est. value
$14.7M
APARTMENT HOUSE (5+ UNITS) Current
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Year built
1928
Heating
NONE
Stories
6
Buildings
1
Units
78
Lot
0.46 ac
Current owner
From public records · entity-resolved
Washington Avenue Owner LLC
Entity
Mailing address
276 5TH AVE RM #900, NEW YORK, NY 10001-4544
Ownership since
2024
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
9 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Feb 5, 2024
—
Washington Avenue Owner LLC
921 Washington Avenue LLC
Deed
$355,656 · Berkadia Commercial Mortgage LLC
Jan 4, 2021
—
921 Washington Avenue LLC
—
Deed
related
$900,000 · Valley National Bank
Mar 22, 2018
$33,200,000
921 Washington Avenue LLC
Washington 921 Limited Partnership
Deed
$31,490,000 · Valley National Bank
Dec 24, 2007
—
Benzi Washington LLC
Montgomery Flats LLC
Grant Deed
related
—
Dec 24, 2007
$15,100,000
Washington 921
Benzi Washington LLC
Grant Deed
related
—
Aug 3, 2006
$9,150,000
Montgomery Flats LLC
Emil Friedman Washington Ave
Grant Deed
$4,430,632 · Independence Community Bank
—
—
Washington 921 LP
—
Deed Of Trust
related
$6,390,000 · Keybank USA
—
—
Washington 921 LP
—
Loan Modification, Consolidation And Extension
related
$6,820,000 · Keybank USA
—
—
Washington 921 LP
—
Deed Of Trust
related
$6,820,000 · Keycorp R E Capital Marketing
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 921 Washington Ave, Unit 78?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
