Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    9157 Harmon Rd Fort Worth, TX 76177-7509
    Back to Search
    Property profile & analytics

    9157 Harmon Rd, Fort Worth, TX 76177-7509

    View on Map
    • Individual retail properties
    • 30,450 SF
    • 2.84 lot acres
    Off-Market
    Property ID
    US83-0596362
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $930,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Urban Air Trampoline and Adventure Park / Arcade & Gaming Center / Family Recreation Center
    • Snapology of Fort Worth (North), TX / Training Center / Tutoring Service

    Property Details for 9157 Harmon Rd

    Year built
    2018
    Lot size
    2.84 lot acres
    Property type
    Individual retail properties
    APN
    44258-1-1
    APU
    4425811

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $625,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,231,000
      Market price range: $495k - $1.32M

    • Alternative Use

      Use
      Estimation
      GYM, HEALTH SPA
      $1,010,000
      Current use
      COMMERCIAL (GENERAL)
      $1,550,000
      Change: +53% Conversion: Difficult

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Fort Worth
    County
    Tarrant
    State
    Texas
    Longitude
    -97.3323
    Latitude
    32.9074
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $111,430
    $1,673,028
    $2,929,882
    $4,602,910
    -
    $1,673,028
    $2,929,882
    $4,602,910

    Comparable in this City

    • Value Estimation
      $525,000
      14,340 SF

      9101 Tehama Rdg Pkwy

      GYM, HEALTH SPA
      9101 Tehama Rdg Pkwy, Fort Worth, TX 76177-2310
      View Details
    • Value Estimation
      $2,245,000
      123,120 SF

      10761 Founders Way

      GYM, HEALTH SPA
      10761 Founders Way, Fort Worth, TX 76177-1574
      View Details
    • Value Estimation by Request
      2,948 SF

      2001 Sonoma Crk Ln

      CONVENIENCE STORE (W/FUEL PUMP)
      2001 Sonoma Crk Ln, Fort Worth, TX 76177-3045
      View Details
    • Value Estimation
      $4,220,000
      29,913 SF

      12901 Cabela Dr

      RETAIL STORES (PERSONAL SERVICES)
      12901 Cabela Dr, Fort Worth, TX 76177-3004
      View Details
    • Value Estimation
      $5,425,000
      151,183 SF

      8900 Tehama Rdg Pkwy

      GROCERY, SUPERMARKET
      8900 Tehama Rdg Pkwy, Fort Worth, TX 76177-2004
      View Details
    • Value Estimation by Request
      3,709 SF

      2601 Tarrant Pkwy

      FINANCIAL BUILDING
      2601 Tarrant Pkwy, Fort Worth, TX 76177-2402
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      10,800 SF

      Retail Pad Sites Available

      New pad sites available Q1 2025 in mixed-use development.
      3003 Compose St, Fort Worth, TX 76177
      View Details
    • Contact for pricing
      4,919 SF

      New Fort Worth Retail Opportunity

      New construction 7-Eleven with long-term corporate lease near I-35.
      11229 Timberland Blvd, Fort Worth, TX 76177
      View Details
    • Contact for pricing
      12,500 SF

      Kiddie Academy NNN Lease Opportunity

      Absolute NNN leased Kiddie Academy with exceptional operating history.
      9773 Tehama Ridge Pkwy, Fort Worth, TX 76177
      View Details
    • Contact for pricing

      Freestanding Building on 2.72 Acres

      16,500 SF building with 161 parking spaces for sale.
      9101 Tehama Ridge Pkwy, Fort Worth, TX 76177
      View Details
    • New
      $599,900
      11.79 Acres

      Fully Finished Industrial Condo

      Turnkey industrial condo with mezzanine offering flexible retail or automotive conversion options.
      13053 Harmon Rd, Fort Worth, TX 76177
      View Details
    • Contact for pricing

      Land For Sale

      Land available for sale.
      893 Harmon Rd, Fort Worth, TX 76177
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      19,376 SF

      Retail Space Near Alliance Center

      Retail space with high visibility near major transportation routes.
      9120 N Fwy Service Rd, Fort Worth, TX 76177
      View Details
    • Contact for pricing
      17,000 SF

      Retail Space in Booming Area

      Retail spaces available in a rapidly growing commercial area.
      9800 Tule Lake Rd, Fort Worth, TX 76177
      View Details
    • Contact for pricing
      52,800 SF

      Alliance Trade Area Retail Space

      Retail spaces available in booming Alliance Trade Area.
      9700 Bodega Bay Rd, Fort Worth, TX 76177
      View Details
    • Contact for pricing
      5,638 SF

      Retail Space in Alliance Trade

      Retail space available in booming Alliance Trade Area.
      2820 Capella Pl, Fort Worth, TX 76177
      View Details
    • Contact for pricing
      4,240 SF

      Endcap Retail Space with Drive-Thru

      Endcap retail space with drive-thru in high-growth area.
      9201 White Swan Pl, Fort Worth, TX 76177
      View Details
    • Contact for pricing
      13,380 SF

      Mixed-Use Development Space Available

      Retail, restaurant, medical, and office spaces available for lease.
      1901 Heritage Trace Pkwy, Grapevine, TX 76177
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    9157 Harmon Rd
    Fort Worth, TX 76177-7509
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    9157 Harmon Rd, Fort Worth, TX, 76177
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!