New search
Property profile & analytics
OFF-MARKET
Hotels
912 Hildebrand NE Ln, Bainbridge Island, WA 98110
Entity Owned
8-yr Hold
~
Est. High Equity
Property ID
US90-0770239
Property profile
Verified
Property type
Hotels
Use group
HOTEL/MOTEL
Year built
1993
Total area
7,954 SF
Lot
2.29 ac (99,752 SF)
Zoning code
CITY
APN
262502-2-091-2001
UPID
US90-0770239
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
by Request
Owner & transaction history
Shr Holdings Washington LLC · 8 yrs held
Shr Holdings Washington LLC
since 2017
7 recorded transactions
Zoning & alternative use
CITY · Bainbridge Island, WA
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Bainbridge Island submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Bainbridge Island submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
CAP Approach
Comparable Approach
Alternative Use
Get a detailed, property-specific estimation — fast and free
Price per SF
Sale + rent benchmarks
Subject property
—
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2024Property tax & assessments
Tax year 2024
Tax billed
$24,317
Tax year 2024
Assessed value
$3,231,642
Assessed 2024
Previous assessed
$2,593,451
+24.6% YoY
Effective rate
0.75%
On assessed value
Assessed land
$2,230,280
Assessed improvement
$1,001,362
Land market value
$2,230,280
Improvement market value
$1,001,362
Total market value
$3,231,642
Applied tax rate
215.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Hotels
Use group
HOTEL/MOTEL
Status
Off-Market
Year built
1993
Heating
YES
Buildings
3
Stories
2
Total area
7,954 SF
Lot
2.29 ac (99,752 SF)
Zoning code
CITY
APN
262502-2-091-2001
UPID
US90-0770239
Jurisdiction
KITSAP
Zoning & alternative use
CITY · Bainbridge Island, WA
Zoning CITY · permitted uses
CITY · Bainbridge Island, WA
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Bainbridge Island. Always verify with local authorities before improvements.
Building & site characteristics
From public records
Year built
1993
Heating
YES
Stories
2
Buildings
3
Lot
2.29 ac
Current owner
From public records · entity-resolved
Shr Holdings Washington LLC
Entity
Mailing address
920 HILDEBRAND LN NE, BAINBRIDGE ISLAND, WA 98110-1800
Ownership since
2017
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
11 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Nov 8, 2017
$2,450,000
Shr Holdings Washington LLC
Landmark Hotels INC
Warranty Deed
related
$320,000 · Bank Of Hope
Mar 15, 2012
—
Landmark Hotels INC
—
Deed Of Trust
related
$1,188,440 · Cathay Bank
Dec 7, 2006
$4,150,000
Landmark Hotels INC
Song Hwa INC
Warranty Deed
$2,750,000 · Cathay Bank
Oct 3, 2005
$3,465,000
Song Hwa INC
Motor Hotel INC
Warranty Deed
$1,762,500 · Pacific International Bank
Feb 3, 2000
$1,723,033
Commodore Motor Hotel INC
Island Country Inn LLC
Grant Deed
$1,166,121 · North Sound Bank
Feb 26, 1999
$2,887,200
Island Country Inn LLC
Bainbridge Inn Associates INC
Grant Deed
$2,083,200 · North Sound Bank
Nov 4, 1993
$376,000
Bainbridge Inn Associates INC
Unknown
Grant Deed
—
—
—
Landmark Hotels INC
—
Deed Of Trust
related
$1,226,000 · Ameritrust Cdc
—
—
Song Hwa INC
—
Deed Of Trust
related
$1,197,000 · Rural Housing & Community Dev
—
—
Landmark Hotels INC
—
Deed Of Trust
related
$1,324,000 · Cathay Bank
—
—
Island Country Inn LLC
—
Deed Of Trust
related
$2,750,000 · Pacific Northwest Bank
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 912 Hildebrand NE Ln?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
