Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    91 Beadel St Brooklyn, NY 11222-2075

    • Apartment buildings
    • 3,300 SF
    • 0.05 lot acres
    OFF-MARKET
    Last Sale
    Jan 29, 2025
    $195,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US63-4227478
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Apartment buildings

    Property Details for 91 Beadel St

    Year built
    1920
    Lot size
    0.05 lot acres
    Property size
    3,300 SF
    Zone code
    M1-1
    Property type
    Apartment buildings
    APN
    02835-0029
    APU
    28350029

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Brooklyn
    County
    Kings
    State
    New York
    Longitude
    -73.9374
    Latitude
    40.722
    CBSA code
    35620
    CBSA name
    NEW YORK-NORTHERN NEW JERSEY-LONG ISLAND, NY-NJ-PA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $13,076
    $4,050
    $498,600
    $502,650
    -
    $9,000
    $1,108,000
    $1,117,000

    Comparable in this City

    • Value Estimation
      $2,115,000
      10,036 SF

      98 Clay St

      APARTMENT HOUSE (5+ UNITS) • 10,036 SF
      98 Clay St, Brooklyn, NY 11222-5785
      View Details
    • Value Estimation
      $18,650,000
      97,440 SF

      2 Ww St, Unit 120

      APARTMENT HOUSE (5+ UNITS) • 97,440 SF
      2 Ww St, Brooklyn, NY 11222-2019
      View Details
    • Value Estimation
      $1,915,000
      8,500 SF

      211 Calyer St

      APARTMENT HOUSE (5+ UNITS) • 8,500 SF
      211 Calyer St, Brooklyn, NY 11222-2727
      View Details
    • Value Estimation
      $1,805,000
      6,600 SF

      145 Calyer St

      APARTMENT HOUSE (5+ UNITS) • 6,600 SF
      145 Calyer St, Brooklyn, NY 11222-3587
      View Details
    • Value Estimation
      $1,775,000
      85,152 SF

      64 Bayard St

      APARTMENT HOUSE (5+ UNITS) • 85,152 SF
      64 Bayard St, Brooklyn, NY 11222-5513
      View Details
    • Value Estimation
      $1,150,000
      4,125 SF

      411 Manhattan Ave, Unit 6

      APARTMENT HOUSE (5+ UNITS) • 4,125 SF
      411 Manhattan Ave, Brooklyn, NY 11222-4938
      View Details

    Similar Nearby for Sale

    • $3,388,000

      Brooklyn Multifamily Investment Opportunity

      Multifamily property for sale in Brooklyn, New York.
      242 Kingsland Ave, Brooklyn, NY 11222
      View Details
    • $2,095,000

      Brooklyn Multifamily Property for Sale

      Multifamily property in Brooklyn available for purchase.
      104 Newel St, Brooklyn, NY 11222
      View Details
    • $3,600,000
      5,500 SF

      Greenpoint Mixed-Use Investment

      7-Unit Building, High ROI Potential
      1021 Manhattan Ave, Brooklyn, NY 11222
      View Details
    • $895,000
      Pending

      Greenpoint Multifamily Investment Opportunity

      Two Brooklyn properties with development potential and existing income.
      638 Humboldt St, Brooklyn, NY 11222
      View Details
    • $1,159,000
      4,536 SF

      Brooklyn Multifamily Investment Opportunity

      Three-story walk-up building in Greenpoint near McGolrick Park.
      695 Meeker Ave, Brooklyn, NY 11222
      View Details
    • $2,150,000
      4,500 SF

      Renovated Greenpoint Multifamily Investment Property

      Renovated 6-family building in prime Greenpoint, Brooklyn. Two vacant units.
      46 Sutton St, Brooklyn, NY 11222
      View Details

    Similar Nearby for Lease

    • $12,000 /Mo

      Greenpoint Duplex with Private Yard

      Spacious 4-bedroom duplex with private yard in prime Greenpoint.
      105 Russell St, Brooklyn, NY 11222
      View Details
    • $6,500 /Mo

      Modern Apartment Near McCarren Park

      Modern 2BR/2BA apartment near McCarren Park in Greenpoint.
      129 Russell St, Brooklyn, NY 11222
      View Details
    • New
      $5,500 /Mo

      Renovated 3-Bedroom Apartment with Roof Deck

      Renovated Greenpoint 3-bedroom with private roof deck and Manhattan views.
      142 Driggs Ave, Brooklyn, NY 11222
      View Details
    • Contact for pricing
      4,000 SF

      Manhattan Ave Retail Space

      Prime Brooklyn Retail Opportunity: 4,000 SF
      717 Manhattan Ave, Brooklyn, NY 11222
      View Details
    • $232,000
      8,000 SF

      Versatile Warehouse Space in Brooklyn

      8,000 SF warehouse space in Greenpoint, Brooklyn for rent.
      300 Kingsland Ave, Brooklyn, NY 11222
      View Details
    • $30 SF/Yr
      16,220 SF

      Williamsburg Office Space Available

      Prime Williamsburg Office Suites, Multiple Tenancies
      67 West St, Brooklyn, NY 11222
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    91 Beadel St
    Brooklyn, NY 11222-2075
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.