Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    9035 Bryan Dairy Rd Seminole, FL 33777-1104
    Back to Search
    Property profile & analytics

    9035 Bryan Dairy Rd, Seminole, FL 33777-1104

    View on Map
    • Assisted living facilities
    • 4,164 SF
    • 9.74 lot acres
    Off-Market
    Last Sale Sep 11, 2023
    $10,837,700
    Property ID
    US18-0865042
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $11,000,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Assisted living facilities

    Property Details for 9035 Bryan Dairy Rd

    Year built
    1999
    Construction
    CONCRETE BLOCKS
    Lot size
    9.74 lot acres
    Property type
    Assisted living facilities
    Property subtype
    Retirement homes
    APN
    14-30-15-84739-001-0020
    APU
    143015847390010020

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Sep 11, 2023 $10,837,700 9035 Bryan Dairy Road Fl Owner LLC 9035 Bryan Dairy Rd Re LLC Special Warranty Deed —
    Feb 22, 2023 $10,350,900 9035 Bryan Dairy Rd Re LLC Eclipse Decathlon Re Largo LLC Special Warranty Deed —
    May 8, 2014 $20,415,000 Eclipse Decathlon Re Largo LLC Decathlon Re Largo LLC Grant Deed —
    Oct 8, 2012 $14,630,200 Decathlon Re Largo LLC Diamond Senior Living I LLC Grant Deed —
    Sep 28, 2012 — Decathlon Re Largo LLC Diamond Senior Living I LLC Grant Deed · related —
    Oct 11, 2006 — Formation Portfolio I LLC Formation Properties I LLC Quit Claim Deed —
    Jan 15, 2002 $9,053,700 Formation Properties I LLC Bmo Global Capital Solutions Grant Deed —
    — — Decathlon Re Snf Keystone LLC — Deed Of Trust · related $82k · General Electric Capital Corp

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $11,320,000

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Seminole
    County
    Pinellas
    State
    Florida
    Longitude
    -82.7644
    Latitude
    27.8736
    CBSA code
    45300
    CBSA name
    TAMPA-ST. PETERSBURG-CLEARWATER, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $129,804
    $0.00
    $0.00
    $7,015,000
    -
    $1,799,788
    $5,215,212
    $7,015,000

    Comparable in this City

    • Value Estimation
      $11,575,000
      36,204 SF

      10500 Starkey Rd

      HOMES (RETIRED, NURSING)
      10500 Starkey Rd, Seminole, FL 33777-1137
      View Details
    • Value Estimation
      $12,755,000
      42,492 SF

      9393 Park Blvd

      HOMES (RETIRED, NURSING)
      9393 Park Blvd, Seminole, FL 33777-4140
      View Details
    • Value Estimation
      $2,265,000
      9,018 SF

      9000 86th Ave

      HOMES (RETIRED, NURSING)
      9000 86th Ave, Seminole, FL 33777-2641
      View Details
    • Value Estimation
      $2,025,000
      5,105 SF

      9225 82nd Ave

      HOMES (RETIRED, NURSING)
      9225 82nd Ave, Seminole, FL 33777-2821
      View Details
    • Value Estimation by Request
      0.04 Acres

      Sago Pt Dr

      GOLF COURSE
      Sago Pt Dr, Seminole, FL 33777
      View Details
    • Value Estimation by Request
      0.02 Acres

      Sago Pt Dr

      GOLF COURSE
      Sago Pt Dr, Seminole, FL 33777
      View Details

    Similar Nearby for Sale

    • $2,200,000

      Fully Leased Medical Office Investment

      Fully leased medical office building in central South Pinellas.
      8588 Starkey Rd, Seminole, FL 33777
      View Details
    • Contact for pricing
      2,248 SF

      Under Construction Luxury Townhome

      Spacious 3-bedroom townhome with designer features and community amenities.
      7350 Marathon Dr, Seminole, FL 33777
      View Details
    • Contact for pricing
      7,760 SF

      Starkey Health Clinic Medical Building

      Medical office building in Seminole, surrounded by healthcare facilities.
      8588 Starkey Rd, Seminole, FL 33777
      View Details
    • Contact for pricing
      530 SF

      Updated Furnished Ground Floor Studio

      Updated, furnished ground floor studio with modern amenities and private lanais.
      7701 Starkey Rd, Seminole, FL 33777
      View Details
    • Contact for pricing
      1,125 SF

      Seminole Condo Overlooking Golf Course

      Two-bedroom, two-bath condo with golf course view.
      8950 Park Blvd, Seminole, FL 33777
      View Details
    • Contact for pricing
      Pending

      Updated First-Floor Unit Near Park

      Inviting 2BR/2BA unit with modern updates, close to amenities.
      8151 Heatherwood Dr, Seminole, FL 33777
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      25,987 SF

      Pinellas Park Warehouse Space Available

      Warehouse space available for lease in Pinellas Park, Florida.
      6850 Cross Bayou Dr, Largo, FL 33777
      View Details
    • Contact for pricing

      Retail Space For Lease

      Retail space available for lease in Seminole, Florida.
      12975 Park Blvd, Seminole, FL 33777
      View Details
    • Contact for pricing
      12,000 SF

      Pinellas Park Warehouse Ready to Go

      Turn-key warehouse space with adjustable dock-high ramp.
      10750 Endeavour Way, Pinellas Park, FL 33777
      View Details
    • Contact for pricing
      32,783 SF

      8040 Bryan Dairy Rd, Pinellas Park, FL 33777

      Flex space
      8040 Bryan Dairy Rd, Pinellas Park, FL 33777
      View Details
    • Contact for pricing

      Office Space Available For Rent

      Coworking and office spaces available for rent.
      7340 Bryan Dairy Rd, Seminole, FL 33777
      View Details
    • Contact for pricing
      2,000 SF

      Retail Space on Park Boulevard

      Retail spaces available with high visibility and ample parking.
      9025-9097 Park Blvd, Seminole, FL 33777
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    9035 Bryan Dairy Rd
    Seminole, FL 33777-1104
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    9035 Bryan Dairy Rd, Seminole, FL, 33777
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!