Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    8835 Willmon Way Windcrest, TX 78239-1961

    • Garden apartment buildings
    • 31,416 SF
    • 8.57 lot acres
    OFF-MARKET
    Value Estimations
    $2,930,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US83-3897792
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Garden apartment buildings

    Property Details for 8835 Willmon Way

    Year built
    1968
    Lot size
    8.57 lot acres
    Property size
    31,416 SF
    Property type
    Garden apartment buildings
    APN
    05474-082-0010
    APU
    54740820010

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $2,816,000
      Market price range: $997k - $3.07M

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $2,025,000
      Current use
      RESTAURANT
      $4,245,000
      Change: +110% Conversion: Difficult
      AUTO REPAIR, GARAGE
      $3,735,000
      Change: +85% Conversion: Difficult
      RETAIL STORES
      $3,570,000
      Change: +77% Conversion: Difficult
      COMMERCIAL (GENERAL)
      $2,745,000
      Change: +36% Conversion: Moderate
      MEDICAL BUILDING
      $2,600,000
      Change: +28% Conversion: Moderate
      OFFICE BUILDING
      $2,085,000
      Change: +3% Conversion: Moderate
      WAREHOUSE, STORAGE
      $1,850,000
      Change: -8% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Windcrest
    County
    Bexar
    State
    Texas
    Longitude
    -98.3897
    Latitude
    29.521
    CBSA code
    41700
    CBSA name
    SAN ANTONIO, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $253,834
    $552,500
    $11,297,500
    $11,850,000
    -
    $552,500
    $11,297,500
    $11,850,000

    Comparable in this City

    • Value Estimation
      $1,440,000
      61,488 SF

      6733 Montgomery Dr, Unit 1401

      GARDEN APT, COURT APT (5+ UNITS) • 61,488 SF
      6733 Montgomery Dr, San Antonio, TX 78239-3282
      View Details
    • Value Estimation by Request
      4,900 SF

      6918 Crestway Rd

      GARDEN APT, COURT APT (5+ UNITS) • 4,900 SF
      6918 Crestway Rd, San Antonio, TX 78239-2359
      View Details
    • Value Estimation
      $735,000
      4,872 SF

      8802 Tradewind Dr

      GARDEN APT, COURT APT (5+ UNITS) • 4,872 SF
      8802 Tradewind Dr, Windcrest, TX 78239-4903
      View Details
    • Value Estimation by Request
      5,671 SF

      8142 Gln Mont

      GARDEN APT, COURT APT (5+ UNITS) • 5,671 SF
      8142 Gln Mont, San Antonio, TX 78239-3306
      View Details
    • Value Estimation by Request
      4,900 SF

      6938 Crestway Rd

      GARDEN APT, COURT APT (5+ UNITS) • 4,900 SF
      6938 Crestway Rd, San Antonio, TX 78239-2384
      View Details
    • Value Estimation by Request
      4,900 SF

      6942 Crestway Rd

      GARDEN APT, COURT APT (5+ UNITS) • 4,900 SF
      6942 Crestway Rd, San Antonio, TX 78239-2386
      View Details

    Similar Nearby for Sale

    • $490,000
      Pending

      San Antonio Multi-Unit Investment Property

      Four-unit property in San Antonio, fully occupied, income-producing.
      7568 Windsor Oaks, San Antonio, TX 78239
      View Details
    • New
      $420,000
      5,000 SF

      San Antonio Fourplex with Updates

      Fourplex in San Antonio with updated units and foundation work.
      7658 Oak Chase, San Antonio, TX 78239
      View Details
    • $454,900
      2,910 SF

      San Antonio Duplex Ready to Move

      Move-in ready duplex in San Antonio, excellent investment opportunity.
      7226 John Palmer Dr, San Antonio, TX 78239
      View Details
    • $309,999
      2,781 SF

      San Antonio Multifamily Investment Property

      Fully leased duplex in San Antonio, tenant-paid utilities.
      7643 Oak Chase, San Antonio, TX 78239
      View Details
    • $439,900
      4,466 SF

      San Antonio Fourplex with Leased Units

      Two-story fourplex in San Antonio, currently fully leased.
      7535 Windsor Oaks, San Antonio, TX 78239
      View Details
    • $859,900
      5,000 SF

      San Antonio Fourplex Investment Opportunity

      Cash-producing fourplex in a sought-after location, near shopping.
      7210 John Palmer Dr, San Antonio, TX 78239
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      5,299 SF

      Windsor Park Place Retail Space

      San Antonio retail space, newly renovated.
      4951 Windsor Hl, San Antonio, TX 78239
      View Details
    • $10 SF/Yr
      2,200 SF

      Glen Mont Dr Commercial Property

      San Antonio retail/industrial land
      7407 Glen Mont Dr, San Antonio, TX 78239
      View Details
    • Contact for pricing
      6,000 SF

      Retail Space with Freeway Visibility

      Retail space available with high visibility and signage opportunities.
      4951 Windsor Cross, San Antonio, TX 78239
      View Details
    • Contact for pricing
      4,873 SF

      Five-Story Office Building For Rent

      Class A office building with on-site amenities and easy access.
      8940 Fourwinds Dr, San Antonio, TX 78239
      View Details
    • Contact for pricing
      1,200 SF

      Retail Space with Freeway Visibility

      Retail space for rent with high visibility and signage.
      4938 Windsor Hl, Windcrest, TX 78239
      View Details
    • $1,450 /Mo

      Move-in Ready Commercial Space Available

      1,000 SF commercial space ideal for salon/office in San Antonio.
      6126 Montgomery Rd, San Antonio, TX 78239
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    8835 Willmon Way
    Windcrest, TX 78239-1961
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.