Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    8732 Cottage St, Unit 54 Philadelphia, PA 19136-2124

    • Apartment buildings
    • 8,797 SF
    • 0.34 lot acres
    OFF-MARKET
    Value Estimations
    $1,675,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US73-1726879
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Apartment buildings

    Property Details for 8732 Cottage St

    Year built
    1960
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    0.34 lot acres
    Property size
    8,797 SF
    Zone code
    RM1
    Property type
    Apartment buildings
    APN
    88-1-1922-00
    APU
    881192200

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $2,305,000
      6.5%
      $2,130,000
      7%
      $1,975,000

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $2,445,000
      Current use
      RESTAURANT
      $2,725,000
      Change: +11% Conversion: Difficult
      OFFICE BUILDING
      $2,240,000
      Change: -9% Conversion: Moderate
      MEDICAL BUILDING
      $2,160,000
      Change: -12% Conversion: Moderate

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Philadelphia
    County
    Philadelphia
    State
    Pennsylvania
    Longitude
    -75.0124
    Latitude
    40.0481
    CBSA code
    37980
    CBSA name
    PHILADELPHIA-CAMDEN-WILMINGTON, PA-NJ-DE-MD METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $16,012
    $343,170
    $800,730
    $1,143,900
    -
    $343,170
    $800,730
    $1,143,900

    Comparable in this City

    • Value Estimation
      $930,000
      3,243 SF

      8037 Frankford Ave

      APARTMENT HOUSE (5+ UNITS) • 3,243 SF
      8037 Frankford Ave, Philadelphia, PA 19136-2756
      View Details
    • Value Estimation
      $2,090,000
      6,213 SF

      4601 Blakiston St, Unit 3

      APARTMENT HOUSE (5+ UNITS) • 6,213 SF
      4601 Blakiston St, Philadelphia, PA 19136-2443
      View Details
    • Value Estimation
      $3,335,000
      28,512 SF

      8000 Ditman St, Unit 20

      APARTMENT HOUSE (5+ UNITS) • 28,512 SF
      8000 Ditman St, Philadelphia, PA 19136-4402
      View Details
    • Value Estimation
      $2,005,000
      9,958 SF

      8016 Jackson St

      APARTMENT HOUSE (5+ UNITS) • 9,958 SF
      8016 Jackson St, Philadelphia, PA 19136-2759
      View Details
    • Value Estimation
      $1,920,000
      11,300 SF

      4415 Decatur St

      APARTMENT HOUSE (5+ UNITS) • 11,300 SF
      4415 Decatur St, Philadelphia, PA 19136-3260
      View Details
    • Value Estimation by Request
      4,167 SF

      2810 Tolbut St

      APARTMENT HOUSE (5+ UNITS) • 4,167 SF
      2810 Tolbut St, Philadelphia, PA 19136-1032
      View Details

    Similar Nearby for Sale

    • $849,900
      8,412 SF

      Mixed-Use Corner Property in Mayfair

      Highly visible commercial mixed-use property in a densely populated area.
      4624 Rhawn St, Philadelphia, PA 19136
      View Details
    • $365,000
      1,656 SF

      Holmesburg Twin-Duplex For Sale

      Well-maintained twin-duplex in Holmesburg, Philadelphia, with two spacious units.
      4406 Mcmenamy St, Philadelphia, PA 19136
      View Details
    • $359,900
      1,680 SF

      Northeast Philadelphia Twin Duplex

      Well-maintained duplex in Northeast Philadelphia, ideal for owner-occupants or investors.
      8642 Jackson St, Philadelphia, PA 19136
      View Details
    • $255,000

      Well-Maintained Home in Holmesburg Section

      Comfortable 3-bedroom home with modern kitchen and convenient location.
      4626 Ashville St, Philadelphia, PA 19136
      View Details
    • $575,000
      2,000 SF

      Mixed-Use Property in Northeast Philadelphia

      Corner commercial mixed-use property with commercial space and residential unit.
      4655 Benson St, Philadelphia, PA 19136
      View Details
    • $4,800,000
      10,125 SF

      Philadelphia Retail Investment Opportunity

      Retail property with over 12 years remaining on primary lease.
      8525 Frankford Ave, Philadelphia, PA 19136
      View Details

    Similar Nearby for Lease

    • $2,500 /Mo

      Renovated Corner Home in Mayfair

      Renovated 3-bedroom home with modern kitchen and finished basement.
      4011 Bleigh Ave, Philadelphia, PA 19136
      View Details
    • $649,900
      11,761 SF

      Frankford Avenue Commercial Space

      Over 6,000 sq ft commercial space on Frankford Avenue.
      8109 Frankford Ave, Philadelphia, PA 19136
      View Details
    • $1,350 /Mo
      1,116 SF

      Charming Philadelphia Apartment with Hardwood

      Comfortable 2-bedroom apartment with hardwood floors and natural light.
      4440 Shelmire Ave, Philadelphia, PA 19136
      View Details
    • Contact for pricing

      Industrial Land Near I-95

      30 acres of industrial land with I-95 access.
      7777 State Rd, Philadelphia, PA 19136
      View Details
    • Contact for pricing
      14,500 SF

      Industrial Space in Tacony Philadelphia

      Industrial space for lease in Philadelphia's Tacony neighborhood.
      7336 State Rd, Philadelphia, PA 19136
      View Details
    • Contact for pricing

      30-Acre Philadelphia Industrial Land

      Prime Philadelphia industrial land for lease.
      7777-R State Rd, Philadelphia, PA 19136
      View Details

    Property Visit Statistics

    • Visits by month
      4.2k
    • Visitors by month
      4.3k
    • Avg Time on site
      28 min
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    8732 Cottage St, Unit 54
    Philadelphia, PA 19136-2124
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.