Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    8686 Kirby Dr, Unit 652 Houston, TX 77054-2804

    • Hotels
    • 162,573 SF
    • 12.44 lot acres
    OFF-MARKET
    Value Estimations
    $640,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-2447673
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Allstate Travel & Tours / Travel Agency
    • Wyndham Houston near NRG Park / Medical Center / Hotel
    • Metro Hospitality Management / Hotel

    Property Details for 8686 Kirby Dr

    Year built
    1965
    Construction
    BRICK
    Lot size
    12.44 lot acres
    Property size
    162,573 SF
    Property type
    Hotels
    Property subtype
    Motels
    APN
    1182980010001
    APU
    1182980010001

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $640,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Houston
    County
    Harris
    State
    Texas
    Longitude
    -95.4133
    Latitude
    29.6799
    CBSA code
    26420
    CBSA name
    HOUSTON-SUGAR LAND-BAYTOWN, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $448,096
    $19,509,012
    $2,703,216
    $22,212,228
    -
    $19,509,012
    $2,703,216
    $22,212,228

    Comparable in this City

    • Value Estimation
      $745,000
      25,494 SF

      2500 Loop W Loop, Unit 50

      HOTEL/MOTEL • 25,494 SF
      2500 Loop W Loop, Houston, TX 77054-2634
      View Details
    • Value Estimation
      $675,000
      35,813 SF

      1055 Mcnee Rd, Unit 54

      HOTEL/MOTEL • 35,813 SF
      1055 Mcnee Rd, Houston, TX 77054-1712
      View Details
    • Value Estimation
      $440,000
      12,224 SF

      3138 Old Spanish Trl, Unit 29

      HOTEL/MOTEL • 12,224 SF
      3138 Old Spanish Trl, Houston, TX 77054-2215
      View Details
    • Value Estimation
      $775,000
      59,166 SF

      1715 Old Spanish Trl, Unit 120

      HOTEL/MOTEL • 59,166 SF
      1715 Old Spanish Trl, Houston, TX 77054-1909
      View Details
    • Value Estimation
      $770,000
      138,535 SF

      8111 Kirby Dr, Unit 238

      HOTEL/MOTEL • 138,535 SF
      8111 Kirby Dr, Houston, TX 77054-1705
      View Details
    • Value Estimation
      $575,000
      16,940 SF

      8510 Almeda Rd, Unit 29

      HOTEL/MOTEL • 16,940 SF
      8510 Almeda Rd, Houston, TX 77054-4600
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      21.30 Acres

      21-Acre Texas Medical Center Land

      Prime Houston development opportunity. Unrestricted land, ideal for mixed-use.
      1500A Old Spanish Trl, Houston, TX 77054
      View Details
    • $105,000
      789 SF

      Updated Ground Level Condo

      Updated condo with quartz countertops, stainless appliances, and community amenities.
      2120 El Paseo St, Houston, TX 77054
      View Details
    • $189,990

      Updated Condo Near Texas Medical

      Stylish 2-bed, 2.5-bath condo near Texas Medical Center.
      7693 Cambridge St, Houston, TX 77054
      View Details
    • $174,000

      Renovated Condo Near Medical Center

      Recently renovated 2 bed, 2.5 bath condo in Houston.
      7643 Cambridge St, Houston, TX 77054
      View Details
    • $74,500

      Condo Near Texas Medical Center

      Two-bedroom, two-bath condo in gated community near Texas Medical Center.
      8517 Hearth Dr, Houston, TX 77054
      View Details
    • Contact for pricing

      Medical Center Land Available

      Land near the Medical Center with frontage on State Highway.
      7111 Ardmore St, Houston, TX 77054
      View Details

    Similar Nearby for Lease

    • $18 SF/Yr
      924 SF

      North Loop Office Space Available

      Office space for rent in the North Loop sub-market.
      1445 Loop N, Houston, TX 77054
      View Details
    • Contact for pricing
      28,252 SF

      Houston Flex Space For Lease

      Prime Harris County industrial space available.
      8285 El Rio St, Houston, TX 77054
      View Details
    • $1,295 /Mo
      907 SF

      Condo in Gated Community

      Charming condo with remodeled kitchen, balcony, and community amenities.
      2300 Old Spanish Trl, Houston, TX 77054
      View Details
    • $25 SF/Yr
      95,322 SF

      Class A Office Building

      Premier office building with modern amenities and convenient highway access.
      2550 Loop N, Houston, TX 77054
      View Details
    • $19 SF/Yr
      2,632 SF

      Office Space Available For Rent

      2632 square feet of office space for lease.
      2180 Loop N, Houston, TX 77054
      View Details
    • $1,550 /Mo

      Remodeled Apartment Near NRG Stadium

      Completely remodeled 2-bedroom apartment with stadium view in desirable location.
      8423 Hearth Dr, Houston, TX 77054
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    8686 Kirby Dr, Unit 652
    Houston, TX 77054-2804
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.