Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    864 Broadway Chula Vista, CA 91911-1103

    • Hotels
    • 8,443 SF
    • 0.60 lot acres
    OFF-MARKET
    Value Estimations
    $745,000
    Show details
    Cap Rate Potential
    6.1%
    Hotels
    Location Intelligence
    Property ID
    US09-7371825
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Bay Cities Motel / Hotel & Motel

    Property Details for 864 Broadway

    Year built
    1970
    Lot size
    0.60 lot acres
    Property size
    8,443 SF
    Zone code
    COMMERCIAL
    Property type
    Hotels
    Property subtype
    Motels
    APN
    571-310-17-00
    APU
    5713101700

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $820,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $825,000
      6.5%
      $760,000
      7%
      $710,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $655,000
      Market price range: $426k - $1.37M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Chula Vista
    County
    San Diego
    State
    California
    Longitude
    -117.085
    Latitude
    32.6181
    CBSA code
    41740
    CBSA name
    SAN DIEGO-CARLSBAD-SAN MARCOS, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $16,187
    $628,023
    $753,628
    $1,381,651
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $4,030,000
      40,617 SF

      4450 Main St

      HOTEL/MOTEL • 40,617 SF
      4450 Main St, Chula Vista, CA 91911-6508
      View Details
    • Value Estimation
      $815,000
      7,914 SF

      1089 Broadway

      HOTEL/MOTEL • 7,914 SF
      1089 Broadway, Chula Vista, CA 91911-1802
      View Details
    • Value Estimation by Request
      0.12 Acres

      3rd Ave

      HOTEL/MOTEL • 0.12 Acres
      3rd Ave, San Diego, CA 91911
      View Details
    • Value Estimation
      $640,000
      1.59 Acres

      1660 Silvas St

      HOTEL/MOTEL • 1.59 Acres
      1660 Silvas St, Chula Vista, CA 91911-4622
      View Details
    • Value Estimation
      $650,000
      0.73 Acres

      916 Broadway, Unit 20

      HOTEL/MOTEL • 0.73 Acres
      916 Broadway, Chula Vista, CA 91911-1704
      View Details
    • Value Estimation
      $3,155,000
      9,920 SF

      1160 Walnut Ave

      HOTEL/MOTEL • 9,920 SF
      1160 Walnut Ave, Chula Vista, CA 91911-2622
      View Details

    Similar Nearby for Sale

    • $945,000
      1,560 SF

      Upgraded Duplex in Prime Location

      Remodeled Chula Vista duplex with private yards and income potential.
      145 Glenhaven Way, Chula Vista, CA 91911
      View Details
    • $599,000

      Land for Investors/Developers

      Land with street to alley access, fixer opportunity.
      348 Montgomery St, Chula Vista, CA 91911
      View Details
    • $1,200,000
      2,569 SF

      Established Car Wash Business Opportunity

      Mr. Car Wash sublease opportunity in high-traffic location.
      1137 Broadway, Chula Vista, CA 91911
      View Details
    • $1,149,000

      Remodeled Commercial Building on Main

      Fully remodeled 1,800 sq ft commercial building on Main Street.
      3444 Main St, Chula Vista, CA 91911
      View Details
    • $69,000

      Chula Vista Land For Sale

      Land available in Chula Vista, California.
      1425 2 Ave 5, Chula Vista, CA 91911
      View Details
    • $1,800,000

      Chula Vista Specialty Property

      Specialty property available for sale in Chula Vista.
      234 Date St, Chula Vista, CA 91911
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      7,744 SF

      Industrial Space Available For Lease

      Industrial property with 7,744 square feet available for lease.
      3804 Main St, Chula Vista, CA 91911
      View Details
    • Contact for pricing
      25,238 SF

      Chula Vista Warehouse Space

      Industrial warehouse space available for lease in Chula Vista.
      2995 Faivre St, Chula Vista, CA 91911
      View Details
    • Contact for pricing
      22,216 SF

      Prime Corner Lot for Lease

      High-traffic location suitable for various commercial uses.
      804 Broadway, Chula Vista, CA 91911
      View Details
    • Contact for pricing
      8,969 SF

      Chula Vista Warehouse Space

      Industrial warehouse space available for lease in Chula Vista.
      2380 Main St, Chula Vista, CA 91911
      View Details
    • Contact for pricing
      4,502 SF

      Industrial Space Available For Lease

      Industrial property with 4,502 square feet available for lease.
      645 Marsat Ct, Chula Vista, CA 91911
      View Details
    • Contact for pricing
      1,400 SF

      Industrial Space Available For Lease

      1400 SF industrial property available for lease.
      1031 Bay Blvd, Chula Vista, CA 91911
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    864 Broadway
    Chula Vista, CA 91911-1103
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!