Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    86 Cannon St Charleston, SC 29403-6043

    • Hotels
    • 3,436 SF
    • 0.18 lot acres
    OFF-MARKET
    Value Estimations
    $1,835,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US77-2897811
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • 86 Cannon Charleston / Hotel & Motel

    Property Details for 86 Cannon St

    Year built
    1852
    Lot size
    0.18 lot acres
    Property size
    3,436 SF
    Property type
    Hotels
    APN
    460-08-03-023
    APU
    4600803023

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $1,917,000
      Market price range: $815k - $5.24M
      AI Estimate
      $1,751,000
      Market price range: $749k - $4.62M

    • Alternative Use

      Use
      Estimation
      HOTEL/MOTEL
      $2,565,000
      Current use
      COMMERCIAL (GENERAL)
      $2,465,000
      Change: -4% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Charleston
    County
    Charleston
    State
    South Carolina
    Longitude
    -79.9461
    Latitude
    32.7899
    CBSA code
    16700
    CBSA name
    CHARLESTON-NORTH CHARLESTON, SC METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $18,519
    $0.00
    $0.00
    $75,690
    -
    $630,000
    $771,600
    $1,401,600

    Comparable in this City

    • Value Estimation by Request

      583 King St, Unit 203

      HOTEL
      583 King St, Charleston, SC 29403-5521
      View Details
    • Value Estimation by Request

      583 King St, Unit 506

      HOTEL
      583 King St, Charleston, SC 29403-5521
      View Details
    • Value Estimation
      $4,685,000
      3,266 SF

      84 Line St, Unit B

      HOTEL • 3,266 SF
      84 Line St, Charleston, SC 29403-5684
      View Details
    • Value Estimation
      $38,760,000
      27,012 SF

      337 Meeting St, Unit 406

      HOTEL • 27,012 SF
      337 Meeting St, Charleston, SC 29403-6402
      View Details
    • Value Estimation
      $30,225,000
      21,066 SF

      387 King St

      HOTEL • 21,066 SF
      387 King St, Charleston, SC 29403-6404
      View Details
    • Value Estimation
      $570,000
      2,496 SF

      583 King St, Unit 409

      HOTEL • 2,496 SF
      583 King St, Charleston, SC 29403-5521
      View Details

    Similar Nearby for Sale

    • $13,000,000
      0.46 Acres

      Charleston Hotel Development Opportunity

      100-Key Hotel, Prime Location, $13M
      510 Meeting St, Charleston, SC 29403
      View Details
    • $675,000
      840 SF

      King Street Loft - Live/Work Space

      Charleston Live/Work Loft, $675,000
      487 King St, Charleston, SC 29403
      View Details
    • $3,250,000
      6,025 SF

      Charleston Multifamily Bed and Breakfast

      Five-unit bed and breakfast in Charleston's Short-Term Rental Overlay.
      194-196 Rutledge Ave, Charleston, SC 29403
      View Details
    • $1,095,000
      0.29 Acres

      King Street Development Opportunity

      Charleston Land: Prime Location, Mixed-Use Potential
      1337 King St, Charleston, SC 29403
      View Details

    Similar Nearby for Lease

    • $35 SF/Yr
      10,673 SF

      Historic Mixed-Use Building on King

      Renovated mixed-use building in Charleston's Upper King Street corridor.
      438 King St, Charleston, SC 29403
      View Details
    • $40 SF/Yr
      4,037 SF

      Presidents Place: Retail Spaces Available

      Downtown Charleston Retail Opportunity: Two Spaces Available
      102 President St, Charleston, SC 29403
      View Details
    • Contact for pricing
      2,000 SF

      Restored Warehouse in Upper Peninsula

      Restored warehouse space in Charleston's Upper Peninsula district.
      34 Woolfe St, Charleston, SC 29403
      View Details
    • $49 SF/Yr
      3,851 SF

      Class A Office Space Available

      Up to 3,851 SF of fully up-fitted Class A office space.
      651 Meeting St, Charleston, SC 29403
      View Details
    • $29 SF/Yr

      Downtown Charleston Office Space

      Office space for rent in Charleston's growing Upper Peninsula.
      11 Isabella St, Charleston, SC 29403
      View Details
    • $23 SF/Yr
      2,631 SF

      King Street Executive Office Space

      Charleston A-Class Office, 2,000 SF Available
      579 King St, Charleston, SC 29403
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    86 Cannon St
    Charleston, SC 29403-6043
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!