Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    854 22nd St Vero Beach, FL 32960-6015

    • Residential income homes
    • 3,120 SF
    • 0.31 lot acres
    OFF-MARKET
    Last Sale
    Sep 08, 2022
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-6072371
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Residential income homes

    Property Details for 854 22nd St

    Year built
    1958
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    0.31 lot acres
    Property size
    3,120 SF
    Zone code
    RM-10/12
    Property type
    Residential income homes
    Property subtype
    Small apartment buildings
    APN
    33-39-01-00003-0000-00006.0
    APU
    9223372036854775807

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Vero Beach
    County
    Indian River
    State
    Florida
    Longitude
    -80.3908
    Latitude
    27.6409
    CBSA code
    42680
    CBSA name
    SEBASTIAN-VERO BEACH, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $4,130
    $57,069
    $183,964
    $241,033
    -
    $57,069
    $183,964
    $241,033

    Comparable in this City

    • Value Estimation by Request
      1,496 SF

      1706 19th Pl

      APARTMENT HOUSE (UNDER 5 UNITS) • 1,496 SF
      1706 19th Pl, Vero Beach, FL 32960-5365
      View Details
    • Value Estimation by Request
      2,016 SF

      1406 41st Ave

      APARTMENT HOUSE (UNDER 5 UNITS) • 2,016 SF
      1406 41st Ave, Vero Beach, FL 32960-2758
      View Details
    • Value Estimation by Request
      2,697 SF

      1037 25th St

      APARTMENT HOUSE (UNDER 5 UNITS) • 2,697 SF
      1037 25th St, Vero Beach, FL 32960-5040
      View Details
    • Value Estimation
      $870,000
      4,166 SF

      2134 19th St

      APARTMENT HOUSE (UNDER 5 UNITS) • 4,166 SF
      2134 19th St, Vero Beach, FL 32960-6603
      View Details
    • Value Estimation by Request
      2,374 SF

      1935 22nd Ave

      APARTMENT HOUSE (UNDER 5 UNITS) • 2,374 SF
      1935 22nd Ave, Vero Beach, FL 32960-3016
      View Details
    • Value Estimation
      $530,000
      1,284 SF

      1406 36th Ave

      APARTMENT HOUSE (UNDER 5 UNITS) • 1,284 SF
      1406 36th Ave, Vero Beach, FL 32960-2783
      View Details

    Similar Nearby for Sale

    • $6,300,000
      2.07 Acres

      Vero Beach Mixed-Use Investment

      Prime mixed-use complex with apartments, retail, office, and restaurant spaces.
      1615 14Th Ave, Vero Beach, FL 32960
      View Details
    • $475,000

      Vero Beach Duplex For Sale

      Charming duplex in Vero Beach with rental income potential.
      2146 18Th Ave, Vero Beach, FL 32960
      View Details
    • $395,000

      Vero Beach Income Property

      Income-producing duplex in downtown Vero Beach, close to shopping.
      1806 22Nd Ave, Vero Beach, FL 32960
      View Details
    • $450,000

      Downtown Duplex Near Amenities

      Four-bedroom, two-bathroom duplex in historic downtown area.
      1734 14Th Ave, Vero Beach, FL 32960
      View Details
    • $550,000

      Vero Beach Duplex Investment Opportunity

      Duplex in Vero Beach, ideal for investors or homeowners.
      1406 36Th Ave, Vero Beach, FL 32960
      View Details
    • $420,000

      Vero Beach Duplex For Sale

      Refreshed duplex in downtown Vero Beach with new leases.
      1246-1248 17Th Pl, Vero Beach, FL 32960
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      23,522 SF

      Downtown Vero Beach Land Opportunity

      Prime Vero Beach land, 0.54 acres, high traffic.
      1865 Old Dixie Hwy, Vero Beach, FL 32960
      View Details
    • Contact for pricing
      133,779 SF

      Vero Beach Retail Plaza Investment

      Prime Vero Beach Retail Space Available
      401-575 21St St, Vero Beach, FL 32960
      View Details
    • $24 SF/Yr

      Move-in Ready Medical Suite

      Premier Vero Beach location, ideal for medical or specialty use.
      3755 B, Vero Beach, FL 32960
      View Details
    • $1,200 /Mo

      Professional Suites in Vero Beach

      Flexible office suites in Vero's thriving medical hub.
      3755 37 Ter, Vero Beach, FL 32960
      View Details
    • $13 SF/Yr

      Downtown Industrial Property For Rent

      Industrial property with excellent access and updated features available for rent.
      1100 17Th St, Vero Beach, FL 32960
      View Details
    • Contact for pricing
      5,620 SF

      Vero Beach Retail Space Available

      Retail space in grocery-anchored shopping center in Vero Beach.
      1255-1295 Us Highway 1, Vero Beach, FL 32960
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    854 22nd St
    Vero Beach, FL 32960-6015
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.