Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    846 Willingham Dr Hapeville, GA 30354-1961

    • Garden apartment buildings
    • 17,712 SF
    • 1.29 lot acres
    OFF-MARKET
    Value Estimations
    $2,515,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US22-1193308
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Isalis / (Bike/Boat/Book/etc) Store
    • Party City / Party Supply Store / (Bike/Boat/Book/etc) Store
    • Skunk Funk / Big Box & Wholesale Store
    • Carl's Trading Co / Hat Shop
    • Bushka's Kitchen LLC / (Bike/Boat/Book/etc) Store

    Property Details for 846 Willingham Dr

    Year built
    1959
    Construction
    WOOD
    Lot size
    1.29 lot acres
    Property size
    17,712 SF
    Zone code
    CR
    Property type
    Garden apartment buildings
    APN
    14 009800080196
    APU
    14009800080196

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $3,255,000
      6.5%
      $3,005,000
      7%
      $2,790,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Hapeville
    County
    Fulton
    State
    Georgia
    Longitude
    -84.4174
    Latitude
    33.6625
    CBSA code
    12060
    CBSA name
    ATLANTA-SANDY SPRINGS-MARIETTA, GA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $11,478
    $192,000
    $214,640
    $406,640
    -
    $480,000
    $536,600
    $1,016,600

    Comparable in this City

    • Value Estimation
      $18,205,000
      56,032 SF

      445 Cleveland SE Ave

      GARDEN APT, COURT APT (5+ UNITS) • 56,032 SF
      445 Cleveland SE Ave, Atlanta, GA 30354-2200
      View Details
    • Value Estimation
      $2,040,000
      12,840 SF

      536 College St

      GARDEN APT, COURT APT (5+ UNITS) • 12,840 SF
      536 College St, Hapeville, GA 30354-1744
      View Details
    • Value Estimation
      $1,115,000
      7,522 SF

      437 King Arnold St

      GARDEN APT, COURT APT (5+ UNITS) • 7,522 SF
      437 King Arnold St, Hapeville, GA 30354-1624
      View Details
    • Value Estimation
      $990,000
      8,256 SF

      480 King Arnold St

      GARDEN APT, COURT APT (5+ UNITS) • 8,256 SF
      480 King Arnold St, Hapeville, GA 30354-1627
      View Details
    • Value Estimation
      $860,000
      4,875 SF

      3054 Sylvan Rd

      GARDEN APT, COURT APT (5+ UNITS) • 4,875 SF
      3054 Sylvan Rd, Hapeville, GA 30354-1065
      View Details
    • Value Estimation
      $1,110,000
      11,424 SF

      2990 Macon SE Dr

      GARDEN APT, COURT APT (5+ UNITS) • 11,424 SF
      2990 Macon SE Dr, Atlanta, GA 30354
      View Details

    Similar Nearby for Sale

    • $370,000
      0.27 Acres

      Atlanta Multifamily Investment Opportunity

      Cash flow investment property with long-term tenant in Atlanta.
      2968 Hapeville Rd SW, Atlanta, GA 30354
      View Details
    • $1,590,000

      Hapeville Multifamily Value-Add Opportunity

      14-unit multifamily property near Atlanta Airport and Delta Headquarters.
      877 Virginia Ave, Atlanta, GA 30354
      View Details
    • $349,000
      0.27 Acres

      Atlanta Multifamily Investment Opportunity

      Cash flow investment: 5 bedrooms, 3.5 baths, long-term tenant.
      2968 Hapeville Rd SW, Atlanta, GA 30354
      View Details
    • $350,000
      0.25 Acres

      Hapeville Duplex: Investor Opportunity

      Renovated duplex in Hapeville, GA, generating $2900 monthly income.
      346 Moreland Way, Hapeville, GA 30354
      View Details
    • $350,000
      0.25 Acres

      Renovated Duplex in Hapeville

      Recently renovated duplex in Hapeville, currently generating $2900 monthly rent.
      346 Moreland Way, Atlanta, GA 30354
      View Details
    • $189,000
      1,744 SF

      Updated Townhome in Southeast Atlanta

      Spacious 3-bedroom, 2.5-bath townhome with modern updates and no HOA.
      2996 Jonesboro Rd SE, Atlanta, GA 30354
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      8,000 SF

      Hapeville Restaurant Spaces Available

      Prime Hapeville location, two spaces available.
      636 Central Ave, Hapeville, GA 30354
      View Details
    • Contact for pricing
      165,365 SF

      Atlanta Airport Distribution Center

      High-demand industrial space near Hartsfield-Jackson.
      4099 Old Dixie Hwy, Atlanta, GA 30354
      View Details
    • $11 SF/Yr
      9,287 SF

      Atlanta Warehouse Space Available

      9,287 SF warehouse space for lease in Atlanta.
      1000 Tradeport Blvd, Atlanta, GA 30354
      View Details
    • Contact for pricing
      27,878 SF

      Atlanta Retail Land: I-75 Frontage

      High-traffic retail land near Hartsfield-Jackson.
      3845 Browns Mill Rd, Atlanta, GA 30354
      View Details
    • Contact for pricing
      1 SF

      Prime Hapeville Retail Opportunity

      Atlanta Retail Land - For Lease
      3552 Perkins St, Atlanta, GA 30354
      View Details
    • Contact for pricing
      2,650 SF

      Hapeville Retail Space - High Visibility

      Prime Retail Building, High Traffic Area, 2,650 sq ft.
      438 Porsche Ave, Hapeville, GA 30354
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    846 Willingham Dr
    Hapeville, GA 30354-1961
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.