Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    8331 Willow St Lone Tree, CO 80124-2853

    • Strip malls
    • 18,918 SF
    • 2.52 lot acres
    OFF-MARKET
    Value Estimations
    $3,775,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US13-1205800
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Strip malls

    Property Details for 8331 Willow St

    Year built
    1996
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    2.52 lot acres
    Property size
    18,918 SF
    Property type
    Strip malls
    Property subtype
    Shopping centers
    APN
    R0397784
    APU
    R0397784

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $4,625,000
      6.5%
      $4,270,000
      7%
      $3,965,000

    • Alternative Use

      Use
      Estimation
      NEIGHBORHOOD: SHOPPING CENTER
      $6,140,000
      Current use
      RETAIL STORES
      $6,085,000
      Change: -1% Conversion: Easy
      APARTMENT HOUSE (5+ UNITS)
      $5,880,000
      Change: -4% Conversion: Difficult
      MEDICAL BUILDING
      $5,745,000
      Change: -6% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Lone Tree
    County
    Douglas
    State
    Colorado
    Longitude
    -104.888
    Latitude
    39.5651
    CBSA code
    19740
    CBSA name
    DENVER-AURORA, CO METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $0.00
    $429,450
    $2,607,040
    $3,036,490
    -
    $1,539,236
    $9,344,249
    $10,883,485

    Comparable in this City

    • Value Estimation
      $5,770,000
      45,036 SF

      7600 Park Mdws Dr

      SHOPPING CENTER, STRIP CENTER • 45,036 SF
      7600 Park Mdws Dr, Lone Tree, CO 80124-2560
      View Details
    • Value Estimation
      $1,665,000
      10,080 SF

      9500 Heritage Hls Cir

      SHOPPING CENTER, STRIP CENTER • 10,080 SF
      9500 Heritage Hls Cir, Lone Tree, CO 80124-5514
      View Details
    • Value Estimation
      $3,455,000
      25,846 SF

      10005 Cmns St

      SHOPPING CENTER, STRIP CENTER • 25,846 SF
      10005 Cmns St, Lone Tree, CO 80124-5573
      View Details
    • Value Estimation
      $5,730,000
      26,323 SF

      9140 Westview Rd

      SHOPPING CENTER, STRIP CENTER • 26,323 SF
      9140 Westview Rd, Lone Tree, CO 80124-5151
      View Details
    • Value Estimation
      $3,135,000
      20,104 SF

      8848 Maximus Dr

      SHOPPING CENTER, STRIP CENTER • 20,104 SF
      8848 Maximus Dr, Lone Tree, CO 80124
      View Details
    • Value Estimation
      $1,540,000
      9,144 SF

      9064 Forsstrom Dr

      SHOPPING CENTER, STRIP CENTER • 9,144 SF
      9064 Forsstrom Dr, Lone Tree, CO 80124-5575
      View Details

    Similar Nearby for Sale

    • $3,800,000

      Lone Tree Retail Investment Opportunity

      Multi-tenant retail building in high-income Lone Tree area.
      7824 Park Meadows Dr, Lone Tree, CO 80124
      View Details
    • $7,305,850
      23,562 SF

      Lone Tree Restaurant - Prime Location

      High-traffic restaurant, investment opportunity
      9535 Park Meadows Dr, Littleton, CO 80124
      View Details
    • $3,248,190

      Lone Tree NNN Investment Property

      NNN investment property in Lone Tree entertainment district.
      9447 Park Meadows Dr, Lone Tree, CO 80124
      View Details
    • $2,700,000

      Lone Tree Retail Opportunity

      Retail property available for sale in Lone Tree, Colorado.
      9445 Park Meadows Dr, Lone Tree, CO 80124
      View Details
    • Contact for pricing
      14.12 Acres

      Lone Tree Commercial Land - 14 Acres

      Prime Lone Tree location, high visibility, retail potential.
      0 Park Meadows Dr, Lone Tree, CO 80124
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      40,727 SF

      Yosemite Park Retail Center Space

      Prime Douglas County retail space available.
      0 Nec County Line Rd & Yosemite St, Centennial, CO 80124
      View Details
    • Contact for pricing
      22,056 SF

      Prominent Anchor Space Available

      40,000 SF anchor space in Meadows Marketplace.
      8467 South Yosemite St, Lone Tree, CO 80124
      View Details
    • $23 SF/Yr

      Retail Building in Lone Tree

      Multi-tenant retail building in high-income Lone Tree area.
      7824 Park Meadows Dr, Lone Tree, CO 80124
      View Details
    • $44 SF/Yr

      Mixed-Use Development Space Available

      Mixed-use space for rent with excellent demographics.
      10012 Cmns St Bldg C, Lone Tree, CO 80124
      View Details
    • Contact for pricing

      Retail Space in Lone Tree

      Retail space available for lease in Lone Tree, Colorado.
      8672 Park Meadows Center Dr, Lone Tree, CO 80124
      View Details
    • Contact for pricing
      3,855 SF

      Lone Tree Retail Space Available

      Prime Lone Tree retail space, 1,301-3,250 sq ft.
      8848 Maximus Dr, Lone Tree, CO 80124
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    8331 Willow St
    Lone Tree, CO 80124-2853
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!