For Lease
1 / 6
Contact for pricing
8300 NW 33Rd St, Doral, FL 33122
View Listing →
Estimated value (blended)
$19.96M
Range $17.96M – $21.96M (±10%)
Property ID
US18-4851957
Property summary
AI-generated overview
Westside Plaza II, located at 8300 NW 33rd St, Doral, FL 33122, presents a unique opportunity in Miami-Dade County's Airport West submarket. This Class A, four-story building, constructed in 1998, offers a total of 110,202 square feet across three suites. Currently, there are multiple spaces available, ranging from 24,739 to 28,491 square feet, totaling 81,716 square feet of vacant space. The building features elevators and is situated in the rapidly growing city of Doral, offering convenient access to major roadways including SR 826, SR 836, I-95, and Florida's Turnpike, as well as Miami International Airport. Doral's vibrant South American culture, world-class amenities, and proximity to downtown Miami make this an attractive location for businesses seeking a prime office space. The property's traditional, executive, and creative office subtypes cater to a diverse range of business needs. This is a single building property with ample space for expansion or consolidation.
Property profile
Verified
Property type
Office buildings
Use group
OFFICE BUILDING (MULTI-STORY)
Year built
1998
Construction
CONCRETE
Total area
109,747 SF
Lot
6.57 ac (286,142 SF)
Zoning code
7600:INTENSIVE USE
APN
35-3027-053-0010
UPID
US18-4851957
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
$19.96M
CAP Approach
CAP
by Request
Comparable Approach
Comparable
$22.87M
Blend (final)
Blend
$19.96M
Owner & transaction history
since 2026
Last sale
$20.0M
7 recorded transactions
Zoning & alternative use
7600:INTENSIVE USE · Doral, FL
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Value estimation
Instant AI valuation built from comps, income signals, and proprietary benchmarks. A defensible range, not a single guess.
17% off on annual
Unlock the complete Valuation workflow
Full NOI reconstruction, selected comps, alternative-use scenarios, data audit and PDF export.
Full NOI build-up · 6 steps
Sensitivity value band
Source audit · 10 inputs
PDF export
Analytics Standard · 5 reports
from $99/month
from $99/month
Summary
1
Valuation conclusion
Included free
Estimated market value
$19.96M
Value range
$17.96M – $21.96M
±10% around blend
Estimated value / SF
$182 / SF
Confidence
None
1 county-verified comps
Property data
88
Market benchmarks
100
Comparable evidence
10
Income certainty
100
$17.96M
blend $19.96M
$21.96M
Market-derived valuation under stabilized market assumptions. Desktop analysis. No physical inspection performed.
2
Subject property
Included free
GBA
109,747 SF
Lot area
6.57 ac
Year built
1998
Stories
3
APN
35-3027-053-0010
Assessed value
$19,100,000
Annual tax
$304,399
3
Income approach: direct capitalization
Partial preview
Estimated Stabilized NOI, derived from market rent, vacancy and expense benchmarks. Actual property income not reported.
Estimated market rent / SF
Potential gross income
Vacancy allowance
Effective gross income
Benchmark operating expenses
Stabilized NOI
Property tax
$304,399
Selected cap rate
4
Sales comparison
Partial preview
Sales approach indication
$22.87M
Weighted, 0 comps · none confidence
Evidence
1 found
County-verified recorded sales
5
Sensitivity & risk
Partial preview
Downside
−10%
Base
$19.96M
Upside
+10%
Bounds of the ±10% band vs the blend — never simulated scenarios.
6
Current market position
Included free
Benchmark
Observed band ($/SF)AverageSubject delta
ZIP 29 sales
$341
-47%
Submarket 2091 sales
$682
-73%
County 2270 sales
$649
-72%
Band = middle half (Q1–Q3) of recorded sale $/SF for this use type per geography; the diamond marks the subject at $182/SF. Delta below average reads as headroom. Source: Realmo CRE sales derivatives (county records).
7
Data & methodology
Included free
Building area
County record
Property tax
County record
Assessed value
County record
Zoning designation
Not available
Operating expenses
Modeled
Market rent
Market benchmark
Actual rent roll
Not available
Tenant leases
Not available
Physical condition
Not inspected
Conversion costs
Not available
Not analyzed due to unavailable source data: tenant leases, physical condition and capital
requirements were not available for this desktop analysis. Cost Approach excluded due to
availability of income evidence.
Automated valuation analysis, not a licensed appraisal. Figures are derived from public
records and proprietary models. Desktop analysis: no physical inspection, tenant leases or reported
property income. Verify with a licensed appraiser before transacting.
Cap rate
Cap rate calculated from real income and expense signals, benchmarked against sales of similar assets nearby.
17% off on annual
Unlock the complete Cap Rate workflow
Full market tables, editable assumptions, comparable evidence, saved work and exports.
9-scenario matrix
Comparable evidence · 1 sales
NOI build-up · 9 steps
Market rates by use type
PDF export
Analytics Standard · 5 reports
from $99/month
from $99/month
Overview
Selected market yield
6,214,689.36%
Selected cap rate for this office buildings
Derived from the Doral market rent, vacancy and expense benchmarks for this use type.
NOI (est.)
$2.92M *
Last sale · Aug 2024
$19.96M
* derived from a real price signal at a 7% cap
Price sensitivity
The rate is the decision lever; valuation is the consequence.
Test a cap rate
Implied value$47
Move the market yield to see immediate price impact.
Value / SF
$0
Vs. selected
Base
Derivation
NOI ÷ cap
Arithmetic over the derived NOI * — not market scenario modeling.
NOI × cap matrix
Preview
Preview of 9 modeled outcomes.
NOI
6,214,688.86%6,214,689.36%6,214,689.86%
$2.63M
$42
$42
$42
$2.92M
$47
$47
$46
$3.21M
$51
$51
$51
NOI sensitivity ±10% across the selected-rate band (±0.5 pp) — derivation of the NOI above.
Comparable evidence
Partial preview
Recorded sales nearby
1 found
None confidence · county-verified
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$304,399
Tax year 2023
Assessed value
$19,100,000
Assessed 2023
Previous assessed
$17,700,000
+7.9% YoY
Effective rate
1.59%
On assessed value
Assessed land
$8,584,260
Assessed improvement
$10,515,740
Land market value
$8,584,260
Improvement market value
$10,515,740
Total market value
$19,100,000
Applied tax rate
3,500.0000
Automated cap rate analysis. Based on public records, market benchmarks and proprietary
models. Verify with a licensed professional before transacting.
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Office buildings
Use group
OFFICE BUILDING (MULTI-STORY)
Status
For Lease
Year built
1998
Construction
CONCRETE
Heating
NONE
Cooling
CENTRAL
Stories
3
Units
4
Total area
109,747 SF
Lot
6.57 ac (286,142 SF)
Zoning code
7600:INTENSIVE USE
APN
35-3027-053-0010
UPID
US18-4851957
Jurisdiction
DADE
Metro division
MIAMI-MIAMI BEACH-KENDALL, FL METROPOLITAN DIVISION
Zoning & alternative use
7600:INTENSIVE USE · Doral, FLZoning 7600:INTENSIVE USE · permitted uses
7600:INTENSIVE USE · Doral, FL
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Alternative use value scenarios
Repositioning upside vs current use
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Building & site characteristics
From public records
Year built
1998
Construction
CONCRETE
Heating
NONE
Cooling
Yes
Stories
3
Units
4
Lot
6.57 ac
Zoning
The recorded zoning designation, what the district officially allows, and the municipal source it comes from.
Zoning designation
County-recorded code
7600:INTENSIVE USE
Jurisdiction
Doral, FL
Recorded code
7600:INTENSIVE USE
Zoning Insight
What can be built and operated here — officially.
The district profile from the municipal source: what is on file for 7600:INTENSIVE USE in Doral, FL.
What opens after registration
Zoning profile
2 official documentsVerified municipal sources with file download
Match provenanceAssignment basis, match tier and confidence
Private report access
See the official zoning profile for this address.
Registration is required before the official district profile is shown.
One complete report on every paid plan · 5 · 30 · 100 reports per month.
Ownership Intelligence
Find the owner behind the property.
Unlock the evidence behind ownership: portfolio, transactions, debt and signals that help you decide who to contact next.
What opens after registration
Ownership report
Owner identityResolved entity and name variants
Portfolio holdingsLinked properties and estimated value
Deal signalsSell-side activity worth following
Debt & historyRecorded loans and transaction history
Private report access
See the ownership record for this address.
Registration is required before any owner information is shown.
One complete report on every paid plan · 5 · 30 · 100 reports per month.
Owner of record and activity signals are derived from public records and modeled classifications.
They do not confirm beneficial ownership or intent to transact.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
Full reports are paid
Unlock the full Property Analytics report
Pick a plan to open full owner contacts, all 4 valuations with methodology, the refine flow, comparable adjustments, the foot-traffic deep dive and PDF / CSV export. Cancel anytime.
