Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    827 1st St Benicia, CA 94510-3201

    • Medical offices
    • 0.43 lot acres
    OFF-MARKET
    Last Sale
    Nov 17, 2021
    Value Estimations
    $485,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-2391688
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Acupuncture, Traditional Chinese Medicine, Chinese Herbs. / Acupuncture Clinic
    • Deanna Damasen / Acupuncturist
    • Wellness Wisdom / Massage Therapist / Skin Care Clinic

    Property Details for 827 1st St

    Year built
    1971
    Lot size
    0.43 lot acres
    Property type
    Medical offices
    Property subtype
    Medical centers
    APN
    0089-044-090
    APU
    89044090

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $485,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Benicia
    County
    Solano
    State
    California
    Longitude
    -122.158
    Latitude
    38.0513
    CBSA code
    46700
    CBSA name
    VALLEJO-FAIRFIELD, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $18,755
    $549,676
    $1,027,650
    $1,577,326
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $390,000
      0.82 Acres

      1440 Military W

      MEDICAL BUILDING • 0.82 Acres
      1440 Military W, Benicia, CA 94510-2451
      View Details
    • Value Estimation
      $300,000
      0.09 Acres

      820 1st St

      MEDICAL BUILDING • 0.09 Acres
      820 1st St, Benicia, CA 94510-3216
      View Details
    • Value Estimation
      $280,000
      591 SF

      940 Adams St, Unit 12

      MEDICAL BUILDING • 591 SF
      940 Adams St, Benicia, CA 94510-2976
      View Details
    • Value Estimation
      $285,000
      836 SF

      287 H St

      MEDICAL BUILDING • 836 SF
      287 H St, Benicia, CA 94510-3345
      View Details
    • Value Estimation
      $790,000
      12,372 SF

      189 H St

      MEDICAL BUILDING • 12,372 SF
      189 H St, Benicia, CA 94510-3230
      View Details
    • Value Estimation
      $1,405,000
      55,805 SF

      5145 Industrial Way

      MEDICAL BUILDING • 55,805 SF
      5145 Industrial Way, Benicia, CA 94510-1042
      View Details

    Similar Nearby for Sale

    • $620,000
      4,393 SF

      Benicia Office Condo For Sale

      Professional office condo with water views available for purchase.
      Benicia, CA 94510
      View Details
    • $375,000
      845 SF

      Medical/Dental Office with Water Views

      845 SF medical/dental office with water views for sale.
      300-308 Military W, Benicia, CA 94510
      View Details
    • $720,000
      1,627 SF

      Benicia Executive Office Condo

      Prime Benicia office, stunning views.
      306-308 Military, Benicia, CA 94510
      View Details
    • $2,295,000
      3,400 SF

      Mixed-Use Property with Secured Yard

      Mixed-use property featuring shop space and secured yard.
      640 E G St, Benicia, CA 94510
      View Details
    • $2,295,000
      3,400 SF

      New Mixed-Use Building For Sale

      New mixed-use building suitable for commercial or residential use.
      East G St, Benicia, CA 94510
      View Details
    • $1,750,000
      1.01 Acres

      Benicia Commercial Building - Prime Location

      High-traffic, mixed-use building, excellent visibility.
      Benicia, CA 94510
      View Details

    Similar Nearby for Lease

    • $2 SF/Yr
      24,417 SF

      Medical/Office Space with High-End Finishes

      Medical/office space with easy access to I-780.
      1100 Rose Dr, Benicia, CA 94510
      View Details
    • Contact for pricing
      6,623 SF

      Benicia Office and Retail Space

      Office and retail spaces available for rent in Benicia, CA.
      4072 Teal Ct, Benicia, CA 94510
      View Details
    • $28 SF/Yr
      1,627 SF

      Benicia Executive Office Suites

      Prime Benicia Office Space Available
      306-308 Military, Benicia, CA 94510
      View Details
    • Contact for pricing
      823 SF

      Retail Space in Benicia Center

      Retail space with high visibility and access to I-780.
      804-812 Southampton Rd, Benicia, CA 94510
      View Details
    • Contact for pricing
      91,436 SF

      Industrial Space in Benicia Park

      91,436 SF industrial space with office and mezzanine.
      5400 E 2Nd St, Benicia, CA 94510
      View Details
    • Contact for pricing
      6,200 SF

      Industrial Space in Benicia

      6,200 SF industrial space with loading docks.
      3200 Bayshore Rd, Benicia, CA 94510
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    827 1st St
    Benicia, CA 94510-3201
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.