Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    825 Washington St Pembroke, MA 02359-2316

    • Turn key restaurants
    • 6,174 SF
    • 3.05 lot acres
    OFF-MARKET
    Last Sale
    Sep 13, 2021
    $750,000
    Value Estimations
    $750,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US38-1877955
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • The Blacksmith / Restaurant

    Property Details for 825 Washington St

    Year built
    1986
    Construction
    FRAME
    Lot size
    3.05 lot acres
    Property size
    6,174 SF
    Property type
    Turn key restaurants
    APN
    PEMB M:F8 P:36
    APU
    PEMBMF8P36

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $755,000
      ML approach
      $745,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $869,000
      Market price range: $865k - $2.42M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Pembroke
    County
    Plymouth
    State
    Massachusetts
    Longitude
    -70.7737
    Latitude
    42.0621
    CBSA code
    14460
    CBSA name
    BOSTON-CAMBRIDGE-QUINCY, MA-NH METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $10,951
    $378,100
    $532,200
    $910,300
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request
      2,046 SF

      95 Washington St

      RESTAURANT • 2,046 SF
      95 Washington St, Pembroke, MA 02359-1808
      View Details
    • Value Estimation by Request
      3,585 SF

      146 Church St

      RESTAURANT • 3,585 SF
      146 Church St, Pembroke, MA 02359-1950
      View Details
    • Value Estimation
      $1,200,000
      11,798 SF

      166 Church St

      RESTAURANT • 11,798 SF
      166 Church St, Pembroke, MA 02359-1920
      View Details
    • Value Estimation by Request
      2,568 SF

      155 Church St

      RESTAURANT • 2,568 SF
      155 Church St, Pembroke, MA 02359-1917
      View Details
    • Value Estimation
      $575,000
      2,505 SF

      65 School St

      RESTAURANT • 2,505 SF
      65 School St, Pembroke, MA 02359-3407
      View Details
    • Value Estimation by Request
      3,330 SF

      24 Schoosett St

      RESTAURANT • 3,330 SF
      24 Schoosett St, Pembroke, MA 02359-1823
      View Details

    Similar Nearby for Sale

    • $825,000

      Turnkey Restaurant and Prime Building

      Prime building with established restaurant in Pembroke, Massachusetts.
      65 School St, Pembroke, MA 02359
      View Details
    • Contact for pricing
      1.13 Acres

      Pembroke Commercial Property Duo

      Two buildings, 1.13 acres, high visibility.
      218 Schoosett St, Pembroke, MA 02359
      View Details
    • Contact for pricing

      Pembroke Land with Two Buildings

      11.7 acres of land with two buildings in Pembroke.
      145 Washington St, Pembroke, MA 02359
      View Details
    • Contact for pricing

      Prime Land Site Opportunity

      Land site available for lease or purchase in Pembroke.
      299 Oak St, Pembroke, MA 02359
      View Details
    • $950,000

      Pembroke Land for Contractor Bays

      4.19 acres of land approved for contractor bays.
      715 Washington St, Pembroke, MA 02359
      View Details
    • $1,249,000
      8,600 SF

      Pembroke Manufacturing/Office Building For Sale

      8,600 SF building on 0.92 acres, Route 53 location.
      737 Washington St, Pembroke, MA 02359
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      2,500 SF

      Retail Suites Available for Lease

      Multiple retail suites available for lease in Pembroke, Massachusetts.
      75 Washington St, Pembroke, MA 02359
      View Details
    • $14 SF/Yr
      5,250 SF

      Adaptable Flex Space in Pembroke

      Versatile flex space suitable for various business needs.
      300 Oak St, Pembroke, MA 02359
      View Details
    • Contact for pricing
      81,109 SF

      Pembroke Center Plaza Retail Space

      Grocery-anchored shopping center; prime location, high visibility.
      14 Mattak Eesett St, Pembroke, MA 02359
      View Details
    • $23 SF/Yr
      2,650 SF

      Retail Space in High-Traffic Plaza

      2650 SF retail space available in Q4 2025.
      125 Church St, Pembroke, MA 02359
      View Details
    • $1,950 /Mo
      890 SF

      Mixed-Use Building in Pembroke

      Mixed-use building with retail, restaurant, salon, and office spaces.
      46 Columbia Rd, Pembroke, MA 02359
      View Details
    • $14 SF/Yr

      Retail Space with Highway Access

      900 SF retail space with flexible layout and ample parking.
      254 Church St, Pembroke, MA 02359
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    825 Washington St
    Pembroke, MA 02359-2316
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.